XML 28 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS

A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of December 31, 2016 and 2015, is as follows:

 
 
Assets
 
Liabilities
December 31, 2016
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Tax Abatement
 
Acquired
 Below-Market Ground Lease
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
215

 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(18,893
)
Accumulated amortization
 
(180
)
 
(8,443
)
 
(2,873
)
 
(1,562
)
 

 
15,317

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
2,957

 
$
(3,576
)
Average useful life (in years)
 
8

 
10

 
8

 
84

 
Indefinite

 
8




 
 
Assets
 
Liabilities
December 31, 2015
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Tax Abatement
 
Franchise
 Affiliation
 Fee(1)
 
Acquired
 Below-Market Ground Lease
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
966

 
$
21,398

 
$
4,273

 
$
3,936

 
$
11,685

 
$
2,957

 
$
(19,722
)
Accumulated amortization
 
(843
)
 
(16,943
)
 
(2,322
)
 
(3,375
)
 
(1,422
)
 

 
13,636

 
 
$
123

 
$
4,455

 
$
1,951

 
$
561

 
$
10,263

 
$
2,957

 
$
(6,086
)
Average useful life (in years)
 
7

 
8

 
8

 
10

 
84

 
Indefinite

 
8

 
(1)
Franchise affiliation fee is associated with the Courtyard Oakland, which was sold in February 2016 (Note 4).

The amortization of the acquired above-market leases which decreased rental and other property income was $88,000, $240,000 and $602,000 for the years ended December 31, 2016, 2015 and 2014, respectively. The amortization of acquired in-place leases included in depreciation and amortization expense was $1,347,000, $1,857,000 and $2,368,000 for the years ended December 31, 2016, 2015 and 2014, respectively. Tax abatement amortization of $551,000 for each of the years ended December 31, 2016, 2015 and 2014, and the amortization of acquired below-market ground lease of $140,000 for each of the years ended December 31, 2016, 2015 and 2014, are included in rental and other property operating expenses. Included in depreciation and amortization expense was franchise affiliation fee amortization of $33,000, $394,000 and $394,000 for the years ended December 31, 2016, 2015 and 2014, respectively.  The amortization of advance bookings included in depreciation and amortization expense was $0, $0 and $190,000 for the years ended December 31, 2016, 2015 and 2014, respectively. The amortization of the acquired below-market leases included in rental and other property income was $2,510,000, $2,571,000 and $2,631,000 for the years ended December 31, 2016, 2015 and 2014, respectively.

A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of December 31, 2016, is as follows:

 
 
Assets
 
Liabilities
 
 
Acquired
 
Acquired
 
 
 
Acquired
 
Acquired
 
 
Above-Market
 
In-Place
 
Tax
 
Below-Market
 
Below-Market
Years Ending December 31,
 
Leases
 
Leases
 
Abatement
 
Ground Lease
 
Leases
 
 
(in thousands)
2017
 
$
26

 
$
871

 
$
551

 
$
140

 
$
(2,405
)
2018
 
9

 
733

 
551

 
140

 
(971
)
2019
 

 
464

 
298

 
140

 
(200
)
2020
 

 
207

 

 
140

 

2021
 

 
207

 

 
140

 

Thereafter
 

 
626

 

 
9,423

 

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
(3,576
)