XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Investments in real estate, net $ 704,775 $ 709,194
Investments in unconsolidated entities 33,298 33,677
Cash and cash equivalents 27,769 20,262
Restricted cash 30,089 32,606
Loans receivable, net (Note 5) 51,094 56,210
Accounts receivable, net 4,126 4,345
Deferred rent receivable and charges, net 19,155 19,896
Other intangible assets, net 3,458 3,568
Other assets 11,260 9,797
TOTAL ASSETS 885,024 889,555
LIABILITIES:    
Debt, net 535,605 505,732
Accounts payable and accrued expenses 25,342 32,204
Due to related parties 13,931 14,068
Other liabilities 9,372 10,488
Total liabilities 584,250 562,492
COMMITMENTS AND CONTINGENCIES (Note 15)
REDEEMABLE PREFERRED STOCK: Series A1 cumulative redeemable preferred stock, $0.001 par value; 24,851,185 and 25,045,401 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 548,876 shares issued and outstanding, respectively, as of June 30, 2025 and 913,630 and 913,590 shares issued and outstanding, respectively, as of December 31, 2024; liquidation preference of $25.00 per share, subject to adjustment 12,504 20,799
EQUITY:    
Common stock, $0.001 par value; 900,000,000 shares authorized; 754,607 shares issued and outstanding as of June 30, 2025 and 466,176 shares issued and outstanding as of December 31, 2024 1 119
Additional paid-in capital 1,001,791 994,973
Distributions in excess of earnings (1,028,658) (1,002,479)
Total stockholders’ equity 287,109 304,516
Non-controlling interests 1,161 1,748
Total equity 288,270 306,264
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY 885,024 889,555
Series A Preferred Stock    
EQUITY:    
Preferred stock 100,720 103,326
Series A1 Preferred Stock    
EQUITY:    
Preferred stock 212,065 207,387
Series D Preferred Stock    
EQUITY:    
Preferred stock $ 1,190 $ 1,190