XML 100 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
12 Months Ended 99 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ 376,769,000 $ 362,033,000  
Reclassification of Series A Preferred stock to permanent equity 0 15,616,000  
Ending balance $ 306,264,000 $ 376,769,000 $ 306,264,000
Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 17,858,629 13,570,353  
Beginning balance $ 443,829,000 $ 337,762,000  
Ending balance (in shares) 12,546,499 17,858,629 12,546,499
Ending balance $ 311,903,000 $ 443,829,000 $ 311,903,000
Series A1 Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 10,378,343    
Issuance of Preferred Stock $ 19,066,000 101,729,000  
Redemption of Preferred Stock (in shares) (183,081)    
Redemption of Preferred Stock $ (2,043,000) $ (2,025,000)  
Redemption of Preferred Stock paid in Common Stock (2,148,000)    
Reclassification of Series A Preferred stock to permanent equity $ 0    
Ending balance (in shares) 8,372,689 10,378,343 8,372,689
Series A1 Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 10,378,343 5,956,147  
Beginning balance $ 256,935,000 $ 147,514,000  
Issuance of Preferred Stock (in shares) 853,879 4,507,292  
Issuance of Preferred Stock $ 21,246,000 $ 111,520,000  
Redemption of Preferred Stock (in shares) (88,015) (85,096)  
Redemption of Preferred Stock $ (2,177,000) $ (2,099,000)  
Redemption of Preferred Stock paid in Common Stock (in shares) (2,771,518)    
Redemption of Preferred Stock paid in Common Stock $ (68,617,000)    
Ending balance (in shares) 8,372,689 10,378,343 8,372,689
Ending balance $ 207,387,000 $ 256,935,000 $ 207,387,000
Series A Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 7,431,839    
Redemption of Preferred Stock (in shares) (2,330,186)    
Redemption of Preferred Stock $ (23,279,000) (20,182,000)  
Redemption of Preferred Stock paid in Common Stock $ (2,213,000)    
Reclassification of Series A Preferred stock to permanent equity   $ 15,616,000 $ 199,600,000
Ending balance (in shares) 4,125,363 7,431,839 4,125,363
Series A Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 7,431,839 7,565,349  
Beginning balance $ 185,704,000 $ 189,048,000  
Redemption of Preferred Stock (in shares) (941,687) (823,681)  
Redemption of Preferred Stock $ (23,501,000) $ (20,505,000)  
Redemption of Preferred Stock paid in Common Stock (in shares) (2,364,789)    
Redemption of Preferred Stock paid in Common Stock $ (58,877,000)    
Reclassification of Series A preferred Stock to permanent equity (in shares)   690,171  
Reclassification of Series A Preferred stock to permanent equity   $ 17,161,000  
Ending balance (in shares) 4,125,363 7,431,839 4,125,363
Ending balance $ 103,326,000 $ 185,704,000 $ 103,326,000
Series D Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 48,447    
Redemption of Preferred Stock   $ (10,000)  
Ending balance (in shares) 48,447 48,447 48,447
Series D Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 48,447 48,857  
Beginning balance $ 1,190,000 $ 1,200,000  
Redemption of Preferred Stock (in shares)   (410)  
Redemption of Preferred Stock   $ (10,000)  
Ending balance (in shares) 48,447 48,447 48,447
Ending balance $ 1,190,000 $ 1,190,000 $ 1,190,000