XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (25,750) $ (51,456)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization, net 27,732 52,669
Gain on interest rate caps (463) (539)
Gain on sale of real estate 0 (1,104)
Loss on early extinguishment of debt 1,416 0
Amortization of deferred debt origination costs 2,134 2,286
Amortization of premiums and discounts on debt 24 (59)
Unrealized premium adjustment 1,019 1,215
Amortization of deferred costs and accretion of fees on loans receivable, net (249) (404)
Write-offs of uncollectible receivables 1,263 299
Write-offs of other deferred costs 491 0
Deferred income taxes (36) 42
Stock-based compensation 220 183
Loss from unconsolidated entities 806 427
Return on investment from unconsolidated entities 0 1,328
Loans funded, held for sale to secondary market (30,191) (33,654)
Proceeds from sale of guaranteed loans 28,760 33,672
Principal collected on loans subject to secured borrowings 1,646 2,972
Commitment fees remitted and other operating activity (806) (742)
Changes in operating assets and liabilities:    
Accounts receivable 91 (1,991)
Other assets 4,670 2,062
Accounts payable and accrued expenses (2,023) 10,407
Deferred leasing costs (1,840) (1,049)
Other liabilities (2,493) (4,875)
Due to related parties 10,605 308
Net cash provided by operating activities 17,026 11,997
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (23,262) (13,326)
Acquisition of real estate 0 (96,731)
Proceeds from sale of real estate, net 1,096 33,304
Investment in unconsolidated entity (2,263) (14,279)
Return of investment from unconsolidated entity 1,285 0
Loans funded (10,064) (11,534)
Principal collected on loans 10,838 13,871
Other investing activity 82 0
Net cash used in investing activities (22,288) (88,695)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes (171,767) (278,347)
Proceeds from revolving credit facilities, term notes and mortgages 209,746 334,882
Proceeds from SBA 7(a) loan-backed notes 0 54,141
Payment of principal on secured borrowings (1,646) (2,972)
Payment of deferred preferred stock offering costs (1,586) (859)
Payment of deferred costs (4,489) (3,211)
Payment of common dividends (5,811) (7,732)
Net proceeds from issuance of Preferred Stock 40,445 103,228
Payment of preferred stock dividends (25,574) (29,500)
Redemption of Preferred Stock (25,373) (106,146)
Noncontrolling interests’ distributions (43) (38)
Net cash provided by financing activities 13,902 63,446
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 8,640 (13,252)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 44,228 57,480
End of period 52,868 44,228
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:    
Cash and cash equivalents 20,262 19,290
Restricted cash 32,606 24,938
Total cash and cash equivalents and restricted cash 52,868 44,228
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for interest 34,874 31,079
Federal income taxes paid 845 1,560
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued capital expenditures, tenant improvements and real estate developments 7,569 1,502
Proceeds from the sale of real estate committed but not yet received 0 1,096
Other amounts due from Unconsolidated Joint Venture partners included in other assets 396 1,445
Non-cash contributions to Unconsolidated Joint Venture 0 8,600
Accrued deferred debt origination costs 425 0
Accrued preferred stock offering costs 0 125
Accrual of dividends payable to preferred stockholders 5,976 2,508
Accrual of dividends payable to common stockholders 0 1,937
Preferred stock offering costs offset against redeemable preferred stock 1,420 1,655
Reclassification of Series A Preferred Stock from temporary equity to permanent equity 0 15,616
Mortgage notes assumed in connection with our acquisition of real estate 0 181,318
Write-off of preferred stock deferred offering costs 4,966 0
Redeemable preferred stock deemed dividends 755 0
Accrued Redeemable Preferred Stock fees 186 282
Acquisition of noncontrolling interests $ 0 $ 5,002