XML 89 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT - Debt Activity (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Debt [Roll Forward]      
Long-term debt, beginning balance   $ 471,561  
Repayments   (173,138)  
Accretion & (Amortization)   2,134 $ 2,286
Amortization of debt discount (premium)   24 (59)
Accretion & (Amortization)   1,410  
Net proceeds   205,899  
Long-term debt, ending balance $ 505,732 505,732 471,561
Outstanding, ending balance 511,734 511,734  
Write off deferred debt issuance costs   491 0
Mortgages Payable      
Debt [Roll Forward]      
Outstanding, beginning balance   250,700  
Deferred debt origination costs — other (3,995) (3,995) (954)
Long-term debt, beginning balance   249,746  
Debt Issuances & Assumptions   189,746  
Payments of debt issuances & assumptions   (3,828)  
Repayments   0  
Accretion & (Amortization)   787  
Net proceeds   185,918  
Long-term debt, ending balance 436,451 436,451 249,746
Outstanding, ending balance 440,446 440,446 250,700
Mortgages Payable | Fixed rate mortgages payable      
Debt [Roll Forward]      
Outstanding, beginning balance   163,700  
Debt Issuances & Assumptions   105,400  
Repayments   0  
Outstanding, ending balance 269,100 269,100 163,700
Mortgages Payable | Variable rate mortgages payable      
Debt [Roll Forward]      
Outstanding, beginning balance   87,000  
Debt Issuances & Assumptions   84,346  
Repayments   0  
Outstanding, ending balance 171,346 171,346 87,000
Secured Borrowings Principal      
Debt [Roll Forward]      
Outstanding, beginning balance   3,007  
Long-term debt, beginning balance   3,107  
Premiums (discounts), beginning balance   100  
Repayments   (1,646)  
Amortization of debt discount (premium)   (78)  
Premiums (discounts), ending balance 22 22 100
Long-term debt, ending balance 1,383 1,383 3,107
Outstanding, ending balance 1,361 1,361 3,007
Other Debt      
Debt [Roll Forward]      
Long-term debt, beginning balance   218,708  
Repayments   (171,492)  
Accretion & (Amortization)   701  
Net proceeds   19,981  
Long-term debt, ending balance 67,898 67,898 218,708
Outstanding, ending balance 54,927 54,927  
Line of Credit      
Debt [Roll Forward]      
Outstanding, ending balance 15,000 15,000  
Line of Credit | Revolving Credit Facility      
Debt [Roll Forward]      
Outstanding, ending balance 15,000 15,000  
Line of Credit | Revolving Credit Facility | 2022 credit facility revolver      
Debt [Roll Forward]      
Outstanding, beginning balance   97,000  
Debt Issuances & Assumptions   20,000  
Repayments   (115,633)  
Outstanding, ending balance 1,367 1,367 97,000
Write off deferred debt issuance costs 1,100    
Line of Credit | 2022 credit facility term loan      
Debt [Roll Forward]      
Outstanding, beginning balance   56,230  
Debt Issuances & Assumptions   0  
Repayments   (42,597)  
Outstanding, ending balance 13,633 13,633 56,230
Write off deferred debt issuance costs   275  
Junior subordinated notes      
Debt [Roll Forward]      
Outstanding, beginning balance   27,070  
Premiums (discounts), beginning balance   (1,398)  
Debt Issuances & Assumptions   0  
Repayments   0  
Accretion & (Amortization)   102  
Premiums (discounts), ending balance (1,296) (1,296) (1,398)
Outstanding, ending balance 27,070 27,070 27,070
SBA 7(a) loan-backed notes      
Debt [Roll Forward]      
Outstanding, beginning balance   41,394  
Debt Issuances & Assumptions   0  
Repayments   (13,537)  
Outstanding, ending balance 27,857 27,857 41,394
Deferred debt issuance costs — other      
Debt [Roll Forward]      
Deferred debt origination costs — other $ (733) (733) $ (1,588)
Payments of debt issuances & assumptions   (19)  
Repayments   (275)  
Accretion & (Amortization)   $ 599