XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives of Investment in Real Estate Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows:
Buildings and improvements
15 - 40 years
Furniture, fixtures, and equipment
3 - 5 years
Tenant improvementsLesser of useful life or lease term
Schedule of Deferred Rent Receivables and Charges, Net
As of December 31, 2024 and 2023, deferred rent receivable and charges, net consist of the following:
 December 31, 2024December 31, 2023
 (in thousands)
Deferred rent receivable$12,931 $14,757 
Deferred leasing costs, net of accumulated amortization of $11,870 and $10,483, respectively
6,351 6,613 
Deferred offering costs— 4,925 
Deferred financing costs, net of accumulated amortization of $2,654 and $764, respectively
614 1,436 
Other deferred costs— 491 
Deferred rent receivable and charges, net$19,896 $28,222 
Schedule of Recognized Rental Income
For the years ended December 31, 2024 and 2023, the Company recognized rental income as follows:
Year Ended December 31,
20242023
(in thousands)
Rental and other property income
Fixed lease payments (1)
$62,322 $55,520 
Variable lease payments (2)
9,944 10,482 
Rental and other property income$72,266 $66,002 
(1)Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives.
(2)Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from the Company’s operating leases plus cash payments from tenants deemed not probable of collections.
Schedule of Reconciliation of Hotel Revenue
Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 18:
Year Ended December 31,
20242023
(in thousands)
Hotel properties
Hotel income$37,679 $39,063 
Rental and other property income1,344 1,676 
Interest and other income384 357 
Hotel revenues$39,407 $41,096