XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Investments in real estate, net $ 709,194 $ 704,762
Investments in unconsolidated entities 33,677 33,505
Cash and cash equivalents 20,262 19,290
Restricted cash 32,606 24,938
Loans receivable, net (Note 5) 56,210 57,005
Accounts receivable, net 4,345 5,347
Deferred rent receivable and charges, net 19,896 28,222
Other intangible assets, net 3,568 3,948
Other assets 9,797 14,183
TOTAL ASSETS 889,555 891,200
LIABILITIES:    
Debt, net 505,732 471,561
Accounts payable and accrued expenses 32,204 26,426
Due to related parties 14,068 3,463
Other liabilities 10,488 12,981
Total liabilities 562,492 514,431
COMMITMENTS AND CONTINGENCIES (Note 15)
REDEEMABLE PREFERRED STOCK: Series A1 cumulative redeemable preferred stock, $0.001 par value; 25,045,401 and 27,904,974 shares authorized as of December 31, 2024 and December 31, 2023, respectively; 913,630 and 913,590 shares issued and outstanding as of December 31, 2024, respectively and no shares issued and outstanding as of December 31, 2023; liquidation preference of $25.00 per share, subject to adjustment 20,799 0
EQUITY:    
Common stock, $0.001 par value; 900,000,000 shares authorized; 11,654,506 shares issued and outstanding as of December 31, 2024 and 2,278,674 shares issued and outstanding as of December 31, 2023 119 23
Additional paid-in capital 994,973 852,476
Distributions in excess of earnings (1,002,479) (921,925)
Total stockholders’ equity 304,516 374,403
Noncontrolling interests 1,748 2,366
Total equity 306,264 376,769
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY 889,555 891,200
Series A Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock 103,326 185,704
Series A1 Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock 207,387 256,935
Series D Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock $ 1,190 $ 1,190