XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.2
PRIVATE PLACEMENT (PPM-2) AND JH DARBIE FUNDING (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 7 Months Ended 9 Months Ended
Jan. 31, 2024
Jul. 31, 2023
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jan. 31, 2024
Mar. 31, 2021
Dec. 31, 2024
Short term debt     $ 2,716,050   $ 2,716,050       $ 2,421,050
Common stock, par value     $ 0.01   $ 0.01       $ 0.01
Extinguishment of debt amount     $ (88,258)      
Share based compensation arrangements, grants         3,390,000      
Additional paid in capital     42,279,570   $ 42,279,570       $ 42,219,400
Amortization of debt         318,000        
Debt discount and issuance costs     $ 39,000   $ 78,000        
Accredited Investors [Member] | Warrant [Member]                  
Short term debt $ 2,350,000           $ 2,350,000    
JH Darbie Placement Agreement [Member]                  
Agent fees             $ 377,500    
Debt conversion description             Based on the placement agent agreement, JH Darbie was entitled to a non-refundable $25,000 fee to start the due diligence process and 2% due diligence fees and 13% commissions on all subsequent conversions or new funding. In addition, the Company provided warrant coverage equal to 13 % of all of the units sold to JH Darbie. As the Company converted an aggregate of 94 units, JH Darbie was entitled to earn a total of 3,055,000 warrants. A total of 5 unit holders under the PPM-1 opted not to participate in the PPM-2.    
JH Darbie Placement Agreement [Member] | Minimum [Member]                  
Sale of transaction shares             10    
JH Darbie Placement Agreement [Member] | Maximum [Member]                  
Sale of transaction shares             200    
JH Darbie Placement Agreement [Member] | Warrant [Member]                  
Number of common stock issued             250,000    
Shares issued price per share $ 0.12           $ 0.12    
JH Darbie Placement Agreement [Member] | Accredited Investors [Member]                  
Sale of transaction shares             94 100  
Debt conversion description JH Darbie has the right to sell/convert a minimum of 10 Units and a maximum of 200 Units on a best-efforts basis. JH Darbie has the right to sell/convert a minimum of 10 Units and a maximum of 200 Units on a best-efforts basis.              
JH Darbie Placement Agreement Two [Member]                  
Conversion price     $ 0.10   $ 0.10        
Issuance cost     $ 400,000   $ 400,000        
Stock issued during the period warrant grant         3,055,000        
Interest rate     16.00%   16.00%        
Extinguishment of debt amount         $ 88,000        
Amortization of debt     $ 38,000   77,000        
JH Darbie Placement Agreement Two [Member] | Convertible Debt [Member]                  
Interest expense         $ 176,000 $ 176,000      
JH Darbie Placement Agreement Two [Member] | One Convertible Promissory Note [Member]                  
Percentage of convertible unsecured promissory note             16.00%    
Number of common stock value             $ 25,000    
Number of common stock issued             250,000    
Common stock, par value $ 0.01           $ 0.01    
Conversion price $ 0.10           $ 0.10    
JH Darbie Placement Agreement Two [Member] | Common Stock [Member]                  
Conversion price     $ 0.026   $ 0.026        
Share based compensation arrangements, grants         3,390,000        
Additional paid in capital     $ 88,000   $ 88,000        
Share price     $ 0.12   $ 0.12