XML 86 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 3,918,469 $ 41,416,632 $ (25,926,069) $ (215,620) $ 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Common shares issued in connection with debt conversion $ 73,370 431,559 504,929
Common shares issued in connection with debt conversion, shares   7,337,248        
Net Loss (7,903,093) (302,972) (8,206,065)
Adoption of ASU 2020-06   (521,749) 312,426 (209,323)
Loss on extinguishment of PPM debt  
Warrants issued with convertible notes 328,584 328,584
Balance at Dec. 31, 2023 $ 3,991,839 41,655,026 (33,516,736) (518,592) 11,611,537
Balance, shares at Dec. 31, 2023 399,184,128        
Common shares issued in connection with debt conversion $ 81,060 564,374 645,434
Common shares issued in connection with debt conversion, shares   8,105,760        
Net Loss   (4,523,932) (255,527) (4,779,459)
Balance at Dec. 31, 2024 $ 4,072,899 $ 42,219,400 $ (38,040,668) $ (774,119) $ 7,477,512
Balance, shares at Dec. 31, 2024 407,289,888