XML 111 R30.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF COMPENSATION BASED STOCK OPTION ACTIVITY

Compensation based stock option activity for qualified and unqualified stock options are summarized as follows:

   SCHEDULE OF COMPENSATION BASED STOCK OPTION ACTIVITY

       Weighted 
       Average 
For the year ended December 31, 2024  Shares   Exercise Price 
Outstanding at January 1, 2024   24,177,761   $0.21 
Expired or cancelled   -    - 
Outstanding at December 31, 2024   24,177,761    0.21 
Options exercisable at December 31, 2024   13,985,261      

  

       Weighted 
       Average 
For the year ended December 31, 2023  Shares   Exercise Price 
Outstanding at January 1, 2023   25,690,261   $0.23 
Expired or cancelled   (1,512,500)   0.46 
Outstanding at December 31, 2023   24,177,761    0.21 
Options exercisable at December 31, 2023   13,985,261      
SCHEDULE OF OPTIONS TO PURCHASE SHARES OF COMMON STOCK OUTSTANDING AND EXERCISABLE

The following table summarizes information about options to purchase shares of the Company’s Common Stock outstanding and exercisable at December 31, 2024:

    SCHEDULE OF OPTIONS TO PURCHASE SHARES OF COMMON STOCK OUTSTANDING AND EXERCISABLE

Exercise prices    

Outstanding

Options

   

Weighted-

Average

Remaining Life

In Years

   

Weighted-

Average

Exercise

Price

   

Number

Exercisable

 
                           
$ 0.1 to $0.15       16,250,000       7.2     $ 0.12       6,057,500  
  0.16 to $0.21       5,502,761       6.5       0.16       5,502,761  
  0.22 to $0.37       1,550,000       3.0       0.28       1,550,000  
  0.38 to $0.72       500,000       1.2       0.73       500,000  
  0.73 to $15.0       375,000       0.4       4.14       375,000  
          24,177,761       6.5     $ 0.21       13,985,261  
SCHEDULE OF WARRANTS ACTIVITY

The issuance of warrants to purchase shares of the Company’s Common Stock, including those attributed to debt issuances, for the years ended December 31, 2024 and 2023, respectively are summarized as follows:

   SCHEDULE OF WARRANTS ACTIVITY

For the year ended December 31, 2024  Shares  

Average

Exercise Price

 
Outstanding at January 1, 2024   61,500,355   $0.15 
Issued during the year ended December 31, 2024   3,390,000    0.12 
Exercised / cancelled during the year ended December 31, 2024   (33,000,066)   0.15 
Outstanding at December 31, 2024   31,890,289   $0.13 

  

For the year ended December 31, 2023  Shares  

Average

Exercise Price

 
Outstanding at January 1, 2023   81,072,855   $0.18 
Issued during the year ended December 31, 2023   23,165,000    0.12 
Exercised / cancelled during the year ended December 31, 2023   (42,737,500)   0.20 
Outstanding at December 31, 2023   61,500,355   $0.15 
SCHEDULE OF WARRANTS OUTSTANDING AND EXERCISABLE

The following table summarizes information about warrants outstanding and exercisable at December 31, 2024:

  SCHEDULE OF WARRANTS OUTSTANDING AND EXERCISABLE

      Outstanding and exercisable  
Exercise Price    

Number

Outstanding

   

Weighted-

Average

Remaining Life

in Years

   

Weighted-

Average

Exercise

Price

   

Number

Exercisable

 
$ 0.13       961,539       2.00       0.13       961,539  
  0.20       4,373,750       2.26-2.47       0.20       4,373,750  
  0.12       11,300,000       0.51       0.12       11,300,000  
  0.12       11,865,000       0.81       0.12       11,865,000  
  0.12       3,390,000       1.08       0.12       3,390,000  
          31,890,289       0.99     $ 0.13       31,890,289