XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 3,918,469 $ 41,416,632 $ (25,926,069) $ (215,620) $ 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Common shares issued in connection with debt conversion $ 10,250 61,499 71,749
Common shares issued in connection with debt conversion, shares 1,025,000        
Net income/(loss)     (525,419) (80,625) (606,044)
Adoption of ASU 2020-06   (521,749) 312,426   (209,323)
Balance at Mar. 31, 2023 $ 3,928,719 40,956,382 (26,139,062) (296,245) 18,449,794
Balance, shares at Mar. 31, 2023 392,871,880        
Balance at Dec. 31, 2022 $ 3,918,469 41,416,632 (25,926,069) (215,620) 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Net income/(loss)         (7,456,054)
Balance at Jun. 30, 2023 $ 3,975,316 41,235,949 (32,896,062) (389,255) 11,925,948
Balance, shares at Jun. 30, 2023 397,531,590        
Balance at Mar. 31, 2023 $ 3,928,719 40,956,382 (26,139,062) (296,245) 18,449,794
Balance, shares at Mar. 31, 2023 392,871,880        
Common shares issued in connection with debt conversion $ 46,597 279,567 326,164
Common shares issued in connection with debt conversion, shares 4,659,710        
Net income/(loss) (6,757,000) (93,010) (6,850,010)
Balance at Jun. 30, 2023 $ 3,975,316 41,235,949 (32,896,062) (389,255) 11,925,948
Balance, shares at Jun. 30, 2023 397,531,590        
Balance at Dec. 31, 2023 $ 3,991,839 41,655,026 (33,516,736) (518,592) 11,611,537
Balance, shares at Dec. 31, 2023 399,184,128        
Common shares issued in connection with debt conversion $ 5,000 108,029   113,029
Common shares issued in connection with debt conversion, shares 500,000        
Net income/(loss)     (408,676) (66,499) (475,175)
Balance at Mar. 31, 2024 $ 3,996,839 41,763,055 (33,925,412) (585,091) 11,249,391
Balance, shares at Mar. 31, 2024 399,684,128        
Balance at Dec. 31, 2023 $ 3,991,839 41,655,026 (33,516,736) (518,592) 11,611,537
Balance, shares at Dec. 31, 2023 399,184,128        
Net income/(loss)         (753,348)
Balance at Jun. 30, 2024 $ 4,072,899 42,219,400 (34,135,249) (653,427) 11,503,623
Balance, shares at Jun. 30, 2024 407,289,888        
Balance at Mar. 31, 2024 $ 3,996,839 41,763,055 (33,925,412) (585,091) 11,249,391
Balance, shares at Mar. 31, 2024 399,684,128        
Common shares issued in connection with debt conversion $ 76,060 456,345     532,405
Common shares issued in connection with debt conversion, shares 7,605,760        
Net income/(loss)     (209,837) (68,336) (278,173)
Balance at Jun. 30, 2024 $ 4,072,899 $ 42,219,400 $ (34,135,249) $ (653,427) $ 11,503,623
Balance, shares at Jun. 30, 2024 407,289,888