XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PRIVATE PLACEMENT -2 (PPM-2) AND JH DARBIE FUNDING (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jul. 31, 2023
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jan. 31, 2024
Mar. 31, 2021
Dec. 31, 2023
Short term debt     $ 2,160,050     $ 2,160,050       $ 1,765,050
Extinguishment of debt amount       $ (88,258)      
Share based compensation arrangements, grants           3,390,000      
Additional paid in capital     42,219,400     $ 42,219,400       41,655,026
Amortization of debt discount (premium)           $ 318,000        
Accredited Investors [Member] | Warrant [Member]                    
Short term debt               $ 2,350,000    
JH Darbie Placement Agreement [Member]                    
Sale of transaction shares           10        
Interest rate                 16.00%  
Agent fees               $ 377,500    
Debt conversion description               Based on the placement agent agreement, JH Darbie was entitled to a non-refundable $25,000 fee to start the due diligence process and 2% due diligence fees and 13% commissions on all subsequent conversions or new funding. In addition, the Company provided warrant coverage equal to 13 % of all of the units sold to JH Darbie. As the Company converted an aggregate of 94 units, JH Darbie was entitled to earn a total of 3,055,000 warrants. A total of 5 unit holders under the PPM-1 opted not to participate in the PPM-2.    
JH Darbie Placement Agreement [Member] | Minimum [Member]                    
Sale of transaction shares               10    
JH Darbie Placement Agreement [Member] | Maximum [Member]                    
Sale of transaction shares               200    
JH Darbie Placement Agreement [Member] | Warrant [Member]                    
Number of common stock issued               250,000    
Shares issued price per share               $ 0.12    
JH Darbie Placement Agreement [Member] | Accredited Investors [Member]                    
Sale of transaction shares               94    
Debt conversion description JH Darbie has the right to sell/convert a minimum of 10 Units and a maximum of 200 Units on a best-efforts basis JH Darbie has the right to sell/convert a minimum of 10 Units and a maximum of 200 Units on a best-efforts basis                
JH Darbie Placement Agreement [Member] | Accredited Investors [Member] | Warrant [Member]                    
Short term debt   $ 2,350,000                
JH Darbie Placement Agreement Two [Member]                    
Issuance cost     $ 400,000     $ 400,000        
Stock issued during the period warrant grant           3,055,000        
Interest rate     16.00%     16.00%        
Conversion price     $ 0.10     $ 0.10        
Amortization of debt discount (premium)     $ 38,000     $ 77,000        
Interest expense                   $ 122,000
JH Darbie Placement Agreement Two [Member] | Convertible Debt [Member]                    
Interest expense           $ 176,000        
JH Darbie Placement Agreement Two [Member] | One Convertible Promissory Note [Member]                    
Interest rate               16.00%    
Number of common stock value               $ 25,000    
Number of common stock issued               250,000    
JH Darbie Placement Agreement Two [Member] | Common Stock [Member]                    
Conversion price     $ 0.026     $ 0.026        
Extinguishment of debt amount       $ 88,000            
Share based compensation arrangements, grants           3,390,000        
Additional paid in capital     $ 88,000     $ 88,000        
Share price     $ 0.12     $ 0.12