XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

As of June 30, 2024 and December 31, 2023, special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

   June 30,
2024
   December 31,
2023
 
Current Debt          
Convertible debentures          
10% Convertible note payable – Bridge Investor  $35,556   $35,556 
10% Convertible note payable – Related Party   164,444    164,444 
10% Convertible note payable – Bridge Investor   200,000    200,000 
Convertible note payable   400,000    400,000 
Fall 2019 Notes          
5% Convertible note payable – Stephen Boesch   131,458    128,958 
5% Convertible note payable – Related Party   307,483    301,233 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   307,003    300,753 
5% Convertible note payable – CEO & CFO – Related Parties   100,609    98,559 
5% Convertible note payable – Bridge Investors   206,122    201,922 
Convertible note payable   1,052,675    1,031,425 
August 2021 Convertible Notes          
5% Convertible note – Autotelic Inc– Related Party   286,302    280,052 
5% Convertible note – Bridge investors   427,737    418,399 
5% Convertible note – CFO – Related Party   85,894    84,018 
 Convertible note payable    799,933    782,469 
JH Darbie PPM Debt          
16% Convertible Notes – Non-related parties   -    311,693 
16% Convertible Notes – CEO – Related Party   -    - 
Convertible note payable   -    311,693 
           
November/December 2021 & March 2022 Notes          
16% Convertible Notes – Accredited Investors   216,903    233,393 
           
Debt for Clinical Trials – Forever Prosperity ( Formerly GMP)          
2% Convertible Notes – Forever Prosperity   4,794,877    4,750,000 
           
May and June 2022 Note          
16% Convertible Notes – Accredited Investors   951,870    1,401,283 
           
Other Debt          
Short term debt – Bridge investors   210,000    210,000 
Short term debt from CFO – Related Party   50,050    35,050 
Short term debt – Autotelic Inc. – Related Party   1,850,000    1,470,000 
Short Term Debt from CEO – Related Party   50,000    50,000 
 Short term debt    2,160,050    1,765,050 
Total of short term convertible debentures & notes and other debt  $10,376,308    10,675,313 

 

 

   June 30,
2024
   December 31,
2023
 
Long Term Debt          
JH Darbie PPM 2 Debt          
16% Convertible Notes - Non-related parties   2,102,116    1,773,468 
16% Convertible Notes – CEO – Related Party   125,000    125,000 
 Convertible note payable    2,227,116    1,898,468 
SCHEDULE OF CONVERTIBLE NOTES, NET OF DISCOUNT

As of June 30, 2024, and December 31, 2023, the August 2021 convertible notes, inclusive of accrued interest, consist of the following amounts:

 

   June 30,
2024
   December 31,
2023
 
Autotelic Related party convertible note, 5% coupon December 2023  $286,302   $280,052 
Accredited investors convertible note, 5% coupon December 2023   427,737    418,399 
CFO Related party convertible note, 5% coupon December 2023   85,894    84,018 
Convertible notes  $799,933   $782,469 
As of June 30, 2024, and December 31, 2023, the March 2022 Fourth Man convertible note, including accrued interest and net of debt discount, consist of the following amounts:

 

    June 30,
2024
    December 31,
2023
 
             
Fourth Man Convertible note, 16% coupon March 2023 inclusive of accrued interest and default provision   $ 216,903     $ 233,393  
Unamortized debt discount     -       -  
Convertible notes, net   $ 216,903       233,393  
 As of June 30, 2024, and December 31, 2023, the May 2022 Mast Financing, net of debt discount, consist of the following amounts:

 

   June 30,
2024
   December 31,
2023
 
Mast Hill Convertible note, 12% coupon May 2023, inclusive of accrued interest and penalty  $951,870   $905,484 
Convertible notes, net  $951,870   $905,484 
 As of June 30, 2024, and December 31, 2023, convertible note under the June 2022 Blue Lake Financing, net of debt discount, consist of the following amounts:

 

   June 30,
2024
   December 31,
2023
 
Blue Lake Convertible note, 16% coupon June 2023, inclusive of accrued interest and penalty  $-   $495,800 
Convertible notes, net  $-   $495,800 
 
SCHEDULE OF SHORT-TERM LOANS

As of June 30, 2024 compared to December 31, 2023, other short-term advances consist of the following amounts obtained from various employees and related parties:

 

Other Advances 

June 30,
2024

  

December 31,
2023

 
Short term advance from CFO – Related Party  $50,050   $35,050 
Short term advance from CEO – Related Party   50,000    50,000 
Short term advances – bridge investors & others   210,000    210,000 
Short term advances – Autotelic Inc. – Related Party   1,850,000    1,470,000 
Short term advance  $2,160,050   $1,765,050