XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 $ 28,185,599 $ (12,127,406)   $ 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967        
Stock-based compensation 2,147,591   2,147,591
Common shares issued upon conversion of debt $ 39,621 681,443   721,064
Common shares issued upon conversion of debt, shares 3,962,145        
Net loss (4,657,894)   (4,657,894)
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300)   15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112        
Balance at Dec. 31, 2020 $ 2,782 $ 906,019 32,493,086 (21,630,008) $ 708,954 12,480,833
Balance, shares at Dec. 31, 2020 278,188 90,601,912        
Common shares issued upon conversion of Preferred Stock $ (2,782) $ 2,781,878 (2,779,096)    
Common shares issued upon conversion of Preferred Stock, shares (278,188) 278,187,847        
Common shares issued upon conversion of debt $ 6,572 203,729     210,301
Common shares issued upon conversion of debt, shares 657,200        
Beneficial conversion feature on convertible debt 605,719 605,719
Warrants issued in connection with private placement 166,575 166,575
Increase in non-controlling interest from issuance of additional Edgepoint stock 620,052 620,052
Net loss (2,803,080) (319,557) (3,122,637)
Balance at Mar. 31, 2021 $ 3,694,469 $ 30,690,013 $ (24,433,088) $ 1,009,449 $ 10,960,843
Balance, shares at Mar. 31, 2021 369,446,959