XML 29 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity-Common and Preferred Shares (Tables)
3 Months Ended
Mar. 31, 2014
Equity [Abstract]  
Fair Value Measurements on Recurring and Nonrecurring Basis

The Series A Warrants and Series B Warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

 

Weighted Average Assumptions

 

     April 2013
Private Placement
Series A Warrants
    April 2013
Private Placement
Series B Warrants
 

Risk-free interest rate

     0.24     0.24

Expected life (years)

     2.3        1.9   

Expected volatility

     87     87

Dividend yield

     0.00     0.00

 The Series B Preferred Stock was valued using Level 2 inputs by reference to the market value of the Company’s common stock into which the Series B Preferred Stock is convertible. The warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

Weighted Average Assumptions

 

     September 2013
Private Placement Warrants
 

Risk-free interest rate

     0.24

Expected life (years)

     1.9   

Expected volatility

     79

Dividend yield

     0.00
Summary of the Company's Outstanding Common Stock Warrants

The following is a summary of the Company’s outstanding common stock warrants as of March 31, 2014 and December 31, 2013:

 

     Date of
Issuance
     Exercise
Price
     Number of Warrants outstanding as of:
(In thousands)
 

Warrants Issued in Connection with:

         March 31, 2014      December 31, 2013  

Direct Registration Series I Warrants

     07/20/09       $ 504.00         12         12   

Private Placement Series A Warrants

     04/16/13       $ 3.40         1,460         1,460   

Private Placement Series B Warrants

     04/16/13       $ 3.40         757         1,107   

2013 Private Placement Warrants

     09/23/13       $ 2.24         —           2,452   

2013 Private Placement Warrants

     09/23/13       $ 2.80         147         147   

2014 Public Offering Warrants

     02/18/14       $ 2.75         1,879         —     

2014 Public Offering Warrants

     02/18/14       $ 2.56         293         —     
        

 

 

    

 

 

 

Total Warrants Outstanding

           4,548         5,178   
        

 

 

    

 

 

 
Summary of the Company's Stock Option Activity under its 2005 Plan

The following is a summary of the Company’s stock option activity under its 2005 Plan for the three months ended March 31, 2014:

 

     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (In thousands)             (Years)      (In thousands)  

Options outstanding at December 31, 2013

     192       $ 12.54         7.61      

Granted

     56       $ 2.74         
  

 

 

          

Options outstanding at March 31, 2014

     248       $ 10.33         7.55       $ 86   
  

 

 

          

Options exercisable at March 31, 2014

     143       $ 13.59         6.51       $ 51   

Options vested or expected to vest at March 31, 2014

     222       $ 10.86         7.38       $ 78   
Weighted-Average Assumptions

The fair values for the stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the three months ended March 31, 2014:

 

Weighted Average Assumptions

      

Risk-free interest rate

     1.70

Expected life (years)

     4   

Expected volatility

     97

Dividend yield

     0.00