XML 25 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Equity
Issued common stock
Common stock held in treasury
Common stock held in treasury
Restricted Stock
Capital in excess of par value
Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interests
Beginning balance (in shares) at Dec. 31, 2021     283,575,876            
Beginning Balance, common stock held in treasury (in shares) at Dec. 31, 2021       (43,798,984)          
Beginning balance at Dec. 31, 2021   $ 7,262 $ 3 $ (1,812)   $ 2,637 $ 6,671 $ (551) $ 314
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends declared   (246)         (161) [1]   (85) [1]
Net issuance for executive stock plan (in shares)       181,212          
Net issuance for executive stock plan   32   $ 4   28      
Net issuance of restricted stock (in shares)         583,021        
Net issuance of restricted stock   25     $ 16 9      
Purchases of treasury stock (shares)       (6,418,914)          
Purchase of treasury stock   (240)   $ (240)          
Purchase of noncontrolling interest   (2)       1     (3)
Net earnings $ 944 1,026         944   82
Other comprehensive (loss) income (325)             (325)  
Other comprehensive (loss) income 677 (349)             (24)
Spin-Off of PHINIA 0                
Ending balance (in shares) at Dec. 31, 2022     283,575,876            
Ending Balance, common stock held in treasury (in shares) at Dec. 31, 2022       (49,453,665)          
Ending balance at Dec. 31, 2022   7,508 $ 3 $ (2,032)   2,675 7,454 (876) 284
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends declared   (225)         (130) [1]   (95) [1]
Net issuance for executive stock plan (in shares)       238,708          
Net issuance for executive stock plan   14   $ 5   9      
Net issuance of restricted stock (in shares)         687,799        
Net issuance of restricted stock   23     $ 16 7      
Purchases of treasury stock (shares)       (5,264,923)          
Purchase of treasury stock   (177)   $ (177)          
Purchase of noncontrolling interest   (15)       (2)     (13)
Net earnings 625 695         625   70
Other comprehensive (loss) income 48             64  
Other comprehensive (loss) income 735 56             (8)
Spin-Off of PHINIA $ 10 (1,813)         (1,797) (16)  
Ending balance (in shares) at Dec. 31, 2023 283,575,876   283,575,876            
Ending Balance, common stock held in treasury (in shares) at Dec. 31, 2023 (53,792,081)     (53,792,081)          
Ending balance at Dec. 31, 2023 $ 6,066 6,066 $ 3 $ (2,188)   2,689 6,152 (828) 238
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends declared   (209)         (98) [1]   (111) [1]
Net issuance for executive stock plan (in shares)       458,585          
Net issuance for executive stock plan   14   $ 21   (7)      
Net issuance of restricted stock (in shares)         731,669        
Net issuance of restricted stock   26     $ 34 (8)      
Purchases of treasury stock (shares)       (12,304,175)          
Purchase of treasury stock   (404)   $ (404)          
Net earnings 338 399         338   61
Other comprehensive (loss) income (192)             (192)  
Other comprehensive (loss) income 193 (206)             (14)
Spin-Off of PHINIA $ 5 20         20    
Ending balance (in shares) at Dec. 31, 2024 283,575,876   283,575,876            
Ending Balance, common stock held in treasury (in shares) at Dec. 31, 2024 (64,906,002)     (64,906,002)          
Ending balance at Dec. 31, 2024 $ 5,706 $ 5,706 $ 3 $ (2,537)   $ 2,674 $ 6,412 $ (1,020) $ 174
[1] Dividends declared relate to BorgWarner common stock.