XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of assets and liabilities classified as held for sale
The following table summarizes the assets and liabilities from discontinued operations of PHINIA.
(in millions)
December 31, 2022
ASSETS
Cash, cash equivalents and restricted cash$255 
Receivables, net852 
Inventories, net470 
Prepayments and other current assets39 
Total current assets of discontinued operations$1,616 
Property, plant and equipment, net939 
Investments and long-term receivables77 
Goodwill419 
Other intangible assets, net432 
Other non-current assets179 
Total non-current assets of discontinued operations$2,046 
LIABILITIES
Notes payable and other short-term debt$
Accounts payable538 
Other current liabilities406 
Total current liabilities of discontinued operations$946 
Long-term debt26 
Retirement-related liabilities94 
Other non-current liabilities175 
Total non-current liabilities of discontinued operations$295 
The following table summarizes the financial results from discontinued operations of PHINIA.

(in millions)
Year Ended December 31,
202320222021
Net sales$1,723 $3,348 $3,227 
Cost of sales1,362 2,616 2,545 
Gross profit361 732 682 
Selling, general and administrative expenses173 320 375 
Restructuring expense11 55 
Other operating expense, net132 36 15 
Operating (loss) income49 365 237 
Equity in affiliates’ earnings, net of tax(5)(10)(6)
Interest expense, net— 
Other postretirement expense (income)— (31)(38)
Earnings from discontinued operations before income taxes54 405 279 
Provision for income taxes61 97 85 
Net (loss) earnings from discontinued operations attributable to PHINIA$(7)$308 $194 
The table presents recast financial information reflecting the presentation of discontinued operations related to the Spin-Off:
(in millions, except per share amounts)20232022
Quarter ended Mar-31Jun-30Sep-30Dec-31YearMar-31Jun-30Sep-30Dec-31Year
Net sales$3,383 $3,671 $3,622 $3,522 $14,198 $3,079 $3,013 $3,226 $3,317 $12,635 
Gross profit578 679 652 659 2,568 575 548 607 639 2,369 
Operating income 273 334 272 281 1,160 270 209 265 265 1,009 
Amounts attributable to BorgWarner Inc.:
Net earnings from continuing operations$166 $230 $87 $149 $632 $130 $161 $173 $172 $636 
Net earnings (loss) from discontinued operations51 (26)(37)(7)70 54 102 82 308 
Net earnings attributable to BorgWarner Inc.$217 $204 $50 $154 $625 $200 $215 $275 $254 $944 
Earnings per share from continuing operations — basic$0.72 $0.99 $0.37 $0.64 $2.71 $0.55 $0.68 $0.74 $0.74 $2.70 
Earnings per share from discontinued operations — basic$0.21 $(0.11)$(0.16)$0.02 $(0.03)$0.29 $0.23 $0.43 $0.35 $1.31 
Earnings per share attributable to BorgWarner Inc. — basic1
$0.93 $0.87 $0.21 $0.67 $2.68 $0.84 $0.91 $1.17 $1.09 $4.01 
Earnings per share from continuing operations — diluted$0.72 $0.97 $0.37 $0.64 $2.70 $0.54 $0.68 $0.73 $0.73 $2.69 
Earnings per share from discontinued operations — diluted$0.21 $(0.10)$(0.16)$0.02 $(0.03)$0.30 $0.23 $0.42 $0.36 $1.30 
Earnings per share attributable to BorgWarner Inc. — diluted1
$0.93 $0.87 $0.21 $0.66 $2.67 $0.84 $0.91 $1.15 $1.09 $3.99 
_____________________________
1 Due to the use of quarterly weighted average shares outstanding for computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.