XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Values of Assets Acquired and Liabilities
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of July 29, 2022, the acquisition date:
(in millions)Initial Allocation
ASSETS
Current assets$
Goodwill104 
Other intangible assets, net27 
Other non-current assets
Total assets acquired142 
LIABILITIES
Current liabilities
Other non-current liabilities
Total liabilities assumed11 
Net assets acquired$131 
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of March 31, 2022, the acquisition date:
(in millions)Initial AllocationMeasurement Period AdjustmentsRevised Allocation
ASSETS
Current assets$$(3)$
Property, plant and equipment, net13 
Goodwill132 (5)127 
Other intangible assets, net87 — 87 
Other non-current assets— 
Total assets acquired236 (3)233 
LIABILITIES
Current liabilities
Other non-current liabilities22 — 22 
Total liabilities assumed24 26 
Net assets acquired$212 $(5)$207 
The following table summarizes the final fair values of assets acquired and liabilities assumed as of the acquisition date and subsequent measurement period adjustments:
(in millions)Initial AllocationMeasurement Period AdjustmentsFinal Allocation
ASSETS
Cash and cash equivalents (including restricted cash of $16 million)
$29 $— $29 
Receivables, net16 — 16 
Inventories, net42 (2)40 
Prepayments and other current assets— 
Property, plant and equipment, net106 (3)103 
Goodwill707 (3)704 
Other intangible assets, net130 — 130 
Other non-current assets— 
Total assets acquired1,035 (1)1,034 
LIABILITIES
Notes payable and other short-term debt— 
Accounts payable22 — 22 
Other current liabilities13 19 
Long-term debt69 — 69 
Other non-current liabilities39 (7)32 
Total liabilities assumed151 (1)150 
Noncontrolling interest96 — 96 
Net assets and noncontrolling interest acquired$788 $— $788 
Schedule of Other Intangible Assets Acquired
The following table summarizes the other intangible assets acquired:
(in millions)Estimated LifeEstimated Fair Value
Customer relationships12 years$62 
Manufacturing processes (know-how)10 years25 
Total other intangible assets$87 
The following table summarizes the other intangible assets acquired:
(in millions)Estimated LifeEstimated Fair Value
Amortized intangible assets:
Developed technology5 years$70 
Customer relationships11 years25 
Total amortized intangible assets95 
Unamortized trade nameIndefinite35 
Total other intangible assets$130