XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of fair values of assets acquired and liabilities The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of March 31, 2022, the acquisition date:
(in millions)Initial Allocation
ASSETS
Receivables, net$
Inventories, net
Property, plant and equipment, net
Goodwill132 
Other intangible assets, net87 
Total assets acquired236 
LIABILITIES
Accounts payable
Other non-current liabilities22 
Total liabilities assumed24 
Net assets acquired$212 
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of June 4, 2021, the acquisition date:
(in millions)Initial AllocationMeasurement Period AdjustmentsRevised Allocation
ASSETS
Cash and cash equivalents (including restricted cash of $16 million)
$29 $— $29 
Receivables, net16 — 16 
Inventories, net42 (2)40 
Prepayments and other current assets— 
Property, plant and equipment, net106 (3)103 
Goodwill707 (3)704 
Other intangible assets, net130 — 130 
Other non-current assets— 
Total assets acquired1,035 (1)1,034 
LIABILITIES
Notes payable and other short-term debt— 
Accounts payable22 — 22 
Other current liabilities13 19 
Long-term debt69 — 69 
Other non-current liabilities39 (7)32 
Total liabilities assumed151 (1)150 
Noncontrolling interest96 — 96 
Net assets and noncontrolling interest acquired$788 $— $788 
Schedule of other intangible assets acquired
The following table summarizes the other intangible assets acquired:
(in millions)Estimated LifeEstimated Fair Value
Amortized intangible assets:
Developed technology5 years$70 
Customer relationships11 years25 
Total amortized intangible assets95 
Unamortized trade nameIndefinite35 
Total other intangible assets$130