XML 64 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
NOTES PAYABLE AND DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
The Company had short-term and long-term debt outstanding as follows:
December 31,
(in millions)20212020
Short-term debt
Short-term borrowings$62 $45 
Long-term debt
1.800% Senior notes due 11/07/22 (€500 million par value)
— 609 
3.375% Senior notes due 03/15/25 ($500 million par value)
498 498 
5.000% Senior notes due 10/01/25 ($800 million par value)1
889 912 
2.650% Senior notes due 07/01/27 ($1,100 million par value)
1,092 1,088 
7.125% Senior notes due 02/15/29 ($121 million par value)
119 119 
1.000% Senior notes due 05/19/31 (€1,000 million par value)
1,117 — 
4.375% Senior notes due 03/15/45 ($500 million par value)
494 494 
Term loan facilities, finance leases and other56 22 
Total long-term debt4,265 3,742 
Less: current portion
Long-term debt, net of current portion$4,261 $3,738 
_____________________________
1 These notes are reflected at their fair value as of the date of the acquisition. The fair value step-up was calculated based on observable market data and will be amortized as a reduction to interest expense over the remaining life of the instrument using the effective interest method.
Schedule of consolidated statements of operations The following table provides details on Interest expense, net included in the Consolidated Statements of Operations:
Year Ended December 31,
(in millions)202120202019
Interest expense$105 $73 $55 
Interest income(12)(12)(12)
Interest expense, net$93 $61 $43 
Summary of annual principal payments
Annual principal payments required as of December 31, 2021 are as follows:
(in millions)
2022$66 
202341 
2024
20251,302 
2026
After 20262,863 
Total payments$4,277 
Add: unamortized premiums, net of discount50 
Total$4,327