XML 105 R95.htm IDEA: XBRL DOCUMENT v3.21.2
OPERATING CASH FLOWS AND OTHER SUPPLEMENTAL FINANCIAL INFORMATION (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 18, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Supplemental Cash Flow Elements [Abstract]            
Net earnings   $ 117 $ 129 $ 485 $ 182  
Adjustments to reconcile net earnings to net cash flows from operations:            
Depreciation and amortization       585 339  
Restructuring expense, net of cash paid       118 49  
Stock-based compensation expense       42 29  
Loss on sale   0 0 7 0  
Loss on debt extinguishment $ (20)     20 0  
Asset impairments   $ 0 $ 0 0 17  
Deferred income tax (benefit) provision       (101) 56  
Unrealized loss on equity securities       337 9  
Gain on insurance recovery received for property damages       (5) (9)  
Other non-cash adjustments       (18) (1)  
Net earnings adjustments to reconcile to net cash flows from operations       1,470 671  
Retirement plan contributions       (15) (15)  
Changes in assets and liabilities, excluding effects of acquisitions, divestitures and foreign currency translation adjustments:            
Receivables       (45) (25)  
Inventories       (382) 3  
Prepayments and other current assets       (7) (4)  
Accounts payable and accrued expenses       (231) 153  
Prepaid taxes and income taxes payable       21 (2)  
Other assets and liabilities       (47) 27  
Net cash provided by operating activities       764 808  
Cash paid during the period for:            
Interest, net       93 53  
Income taxes, net of refunds       271 $ 110  
Non-cash investing transactions:            
Period end accounts payable related to property, plant and equipment purchases       $ 105   $ 182