XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
OPERATING    
Net (loss) earnings $ 53 $ 353
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 224 214
Restructuring expense, net of cash paid 45 12
Asset impairments 26 0
Stock-based compensation expense 16 17
Gain on insurance proceeds received for property damage (9) 0
Deferred income tax (benefit) provision (24) 35
Pension settlement loss 0 26
Tax reform adjustments to provision for income taxes 0 16
Equity in affiliates’ earnings, net of dividends received, and other (8) (4)
Net earnings adjusted for non-cash charges to operations 323 669
Changes in assets and liabilities:    
Receivables 362 (90)
Inventories (40) (40)
Prepayments and other current assets (8) (22)
Accounts payable and accrued expenses (284) (48)
Prepaid taxes and income taxes payable (23) 6
Other assets and liabilities (3) (8)
Net cash provided by operating activities 327 467
INVESTING    
Capital expenditures, including tooling outlays (171) (244)
Insurance proceeds received for damage to property, plant and equipment 22 0
Proceeds from settlement of net investment hedges 6 0
Payments for business acquired, net of cash acquired (2) (10)
Payments for investments in equity securities (1) (48)
Proceeds from sale of business, net of cash divested 0 24
Proceeds from asset disposals and other, net (1) 1
Net cash used in investing activities (147) (277)
FINANCING    
Additions to debt 1,143 30
Payments for debt issuance costs (10) 0
Repayments of debt, including current portion (35) (39)
Payments for purchase of treasury stock 0 (100)
Payments for stock-based compensation items (13) (15)
Dividends paid to BorgWarner stockholders (70) (70)
Dividends paid to noncontrolling stockholders (16) (24)
Net cash provided by (used in) financing activities 999 (218)
Effect of exchange rate changes on cash (8) (1)
Net increase (decrease) in cash and cash equivalents 1,171 (29)
Cash and cash equivalents at beginning of year 832 739
Cash and cash equivalents at end of period 2,003 710
Cash paid during the period for:    
Interest 29 33
Income taxes, net of refunds $ 83 $ 89