XML 81 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING    
Net earnings $ 137.0 $ 171.0
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 112.0 107.0
Stock-based compensation expense 10.0 8.0
Asset Impairment Charges 9.0 0.0
Restructuring expense, net of cash paid 2.0 7.0
Deferred income tax provision (benefit) (5.0) (2.0)
Tax Reform Adjustments to Provision for Income Taxes 0.0 22.0
Equity in affiliates’ earnings, net of dividends received, and other (4.0) 6.0
Net earnings adjusted for non-cash charges to operations 261.0 319.0
Changes in assets and liabilities:    
Receivables 152.0 (95.0)
Inventories (58.0) (31.0)
Prepayments and other current assets (8.0) (23.0)
Accounts payable and accrued expenses (96.0) (120.0)
Prepaid taxes and income taxes payable 8.0 (12.0)
Other assets and liabilities 4.0 2.0
Net cash provided by operating activities 263.0 40.0
INVESTING    
Capital expenditures, including tooling outlays (117.0) (117.0)
Payments for business acquired (2.0) (10.0)
Payments for (Proceeds from) Hedge, Investing Activities 1.0 0.0
Proceeds from sale of business, net of cash divested 0.0 23.0
Payments for investments in equity securities 0.0 (1.0)
Proceeds from asset disposals and other, net (2.0) 1.0
Net cash used in investing activities (120.0) (104.0)
FINANCING    
Additions to long-term debt, net of debt issuance costs 13.0 11.0
Repayments of debt, including current portion (14.0) (26.0)
Payments for purchase of treasury stock 0.0 (67.0)
Payments for stock-based compensation items (12.0) (14.0)
Dividends paid to BorgWarner stockholders (35.0) (35.0)
Dividends paid to noncontrolling stockholders (14.0) (22.0)
Net cash used in financing activities (62.0) (153.0)
Effect of exchange rate changes on cash (12.0) (5.0)
Net increase (decrease) in cash 69.0 (222.0)
Cash and restricted cash at beginning of year 832.0 739.0
Cash and restricted cash at end of period 901.0 517.0
Cash paid during the period for:    
Interest 29.0 26.0
Income taxes, net of refunds $ 43.0 $ 68.0