XML 68 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Interim Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Oct. 30, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]                        
Gain on derecognition of subsidiary $ 177.0                 $ 177.0 $ 0.0 $ 0.0
Net sales   $ 2,559.0 $ 2,492.0 $ 2,551.0 $ 2,566.0 $ 2,574.0 $ 2,478.0 $ 2,694.0 $ 2,784.0 10,168.0 10,530.0 9,799.0
Cost of sales   2,014.0 1,968.0 2,038.0 2,047.0 2,030.0 1,963.0 2,114.0 2,193.0 8,067.0 8,300.0 7,684.0
Gross profit   545.0 524.0 513.0 519.0 544.0 515.0 580.0 591.0 2,101.0 2,230.0 2,115.0
Selling, general and administrative expenses   205.0 230.0 212.0 226.0 226.0 230.0 237.0 253.0 873.0 946.0 899.0
Other (income) expense, net   (138.0) 18.0 16.0 29.0 52.0 7.0 30.0 5.0 (75.0) 94.0 144.0
Operating income   478.0 276.0 285.0 264.0 266.0 278.0 313.0 333.0 1,303.0 1,190.0 1,072.0
Equity in affiliates’ earnings, net of tax   (7.0) (7.0) (9.0) (9.0) (11.0) (15.0) (13.0) (10.0) (32.0) (49.0) (51.0)
Interest income   (3.0) (4.0) (2.0) (3.0) (2.0) (1.0) (1.0) (2.0) (12.0) (6.0) (6.0)
Interest expense   12.0 15.0 14.0 14.0 14.0 14.0 15.0 16.0 55.0 59.0 71.0
Other postretirement income   1.0 (1.0) 27.0 0.0 (2.0) (3.0) (2.0) (3.0) 27.0 (10.0) (5.0)
Earnings before income taxes and noncontrolling interest   475.0 273.0 255.0 262.0 267.0 283.0 314.0 332.0 1,265.0 1,196.0 1,063.0
Provision for income taxes   238.0 66.0 73.0 91.0 19.0 67.0 30.0 95.0 468.0 211.0 580.0
Net earnings (loss)   237.0 207.0 182.0 171.0 248.0 216.0 284.0 237.0 797.0 985.0 483.0
Net earnings attributable to the noncontrolling interest, net of tax   17.0 13.0 10.0 11.0 18.0 12.0 12.0 12.0 51.0 54.0 43.0
Net earnings attributable to BorgWarner Inc.   $ 220.0 $ 194.0 $ 172.0 $ 160.0 $ 230.0 $ 204.0 $ 272.0 $ 225.0 $ 746.0 $ 931.0 $ 440.0
Earnings per share — basic   $ 1.07 $ 0.94 $ 0.84 $ 0.77 $ 1.11 $ 0.98 $ 1.30 $ 1.07 $ 3.63 $ 4.47 $ 2.09
Earnings per share — diluted   $ 1.06 $ 0.94 $ 0.83 $ 0.77 $ 1.10 $ 0.98 $ 1.30 $ 1.07 $ 3.61 $ 4.44 $ 2.08
Restructuring expense   $ 31.0 $ 14.0 $ 13.0 $ 14.0 $ 23.0 $ 6.0 $ 31.0 $ 8.0 $ 72.0 $ 67.0 $ 58.0
Business acquisition, percentage of voting interests acquired     20.00% 20.00%                
Professional Fees     $ 4.0 $ 5.0 1.0              
Litigation Settlement, Expense         14.0              
Effective Income Tax Rate Reconciliation, Deduction, Other Postretirement Expense, Amount       6.0           6.0    
Effective Income Tax Rate Reconciliation, Tax Cuts and Jobs Act, Transition Tax on Accumulated Foreign Earnings, Amount         22.0              
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   7.0                    
Effective Income Tax Rate Reconciliation, Global Realignment Plan   11.0                    
Gain on sale of building           19.0       0.0 19.0 0.0
Merger, acquisition and divestiture expense           1.0 2.0 1.0 2.0 11.0 6.0 10.0
Asset impairment expense           26.0       7.0 25.0 71.0
Asbestos-related adjustments           23.0       0.0 23.0 0.0
Lease termination settlement                   0.0 0.0 5.0
Tax benefit associated with restructuring   8.0 4.0 4.0 3.0 6.0 1.0 8.0 1.0 19.0 15.0 10.0
Effective rate reconciliation measurement period adjustments due to the Tax Act           7.0 (7.0) (13.0)     (13.0)  
Effective Income Tax Rate Reconciliation, Tax Credit, Foreign, Amount             (1.0) (21.0)     (22.0)  
Valuation allowance adjustments           9.0       2.0 11.0 (12.0)
Effective income tax rate reconciliation, tax reserve adjustments           (3.0)         (3.0)  
Effective Income Tax Rate Reconciliation, Disposition of Asset, Amount           6.0         6.0  
Tax benefit associated with merger and acquisition expense                       (1.0)
Tax benefit associated with asset impairment expense           8.0         8.0 18.0
Tax impact of other tax adjustments   $ 5.0 $ 9.0 $ 1.0 $ 5.0 19.0 $ 2.0 $ 10.0     30.0 4.0
Tax expenses (benefits) associated with asbestos-related adjustments           $ (6.0)         (6.0)  
Tax reform adjustments to provision for income taxes                   16.0 (13.0) 274.0
Tax expense on gain from customer contract expiration                 1.0   1.0  
Gain on commercial settlement                 $ 4.0 $ 0.0 $ 4.0 $ 0.0