XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING    
Net earnings $ 171 $ 237
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 107 109
Stock-based compensation expense 8 15
Restructuring expense, net of cash paid 7 7
Deferred income tax (benefit) provision (2) 8
Tax Reform Adjustments to Provision for Income Taxes 22 0
Equity in affiliates’ earnings, net of dividends received, and other 6 (11)
Net earnings adjusted for non-cash charges to operations 319 365
Changes in assets and liabilities:    
Receivables (95) (187)
Inventories (31) (27)
Prepayments and other current assets (23) (14)
Accounts payable and accrued expenses (120) (109)
Prepaid taxes and Income taxes payable (12) 3
Other assets and liabilities 2 4
Net cash provided by operating activities 40 35
INVESTING    
Capital expenditures, including tooling outlays (117) (160)
Payments for business acquired (10) 0
Proceeds from sale of business 23 0
Payments for venture capital investment (1) (1)
Proceeds from asset disposals and other 1 0
Net cash used in investing activities (104) (161)
FINANCING    
Net increase in notes payable 0 118
Additions to long-term debt, net of debt issuance costs 11 12
Repayments of long-term debt, including current portion (26) (10)
Payments for purchase of treasury stock (67) (55)
Payments for stock-based compensation items (14) (14)
Dividends paid to BorgWarner stockholders (35) (36)
Dividends paid to noncontrolling stockholders (22) (18)
Net cash used in financing activities (153) (3)
Effect of exchange rate changes on cash (5) (6)
Net decrease in cash (222) (135)
Cash and restricted cash at beginning of year 739 545
Cash and restricted cash at end of period 517 410
Cash paid during the period for:    
Interest 26 31
Income taxes, net of refunds $ 68 $ 80