XML 179 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2018
Balance Sheet Related Disclosures [Abstract]  
Balance sheet information
 
December 31,
(millions of dollars)
2018
 
2017
Receivables, net:
 

 
 

Customers
$
1,727.7

 
$
1,735.7

Indirect taxes
114.1

 
152.1

Other
152.2

 
136.8

Gross receivables
1,994.0

 
2,024.6

Bad debt allowance (a)
(6.6
)
 
(5.7
)
Total receivables, net
$
1,987.4

 
$
2,018.9

Inventories, net:
 

 
 

Raw material and supplies
$
485.0

 
$
469.7

Work in progress
113.6

 
126.7

Finished goods
198.9

 
183.0

FIFO inventories
797.5

 
779.4

LIFO reserve
(16.7
)
 
(13.1
)
Total inventories, net
$
780.8

 
$
766.3

Prepayments and other current assets:


 


Prepaid tooling
$
82.9

 
$
81.9

Prepaid taxes
84.4

 
5.3

Other
82.7

 
58.2

Total prepayments and other current assets
$
250.0

 
$
145.4

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
107.9

 
$
115.7

Buildings
762.6

 
783.5

Machinery and equipment
2,851.2

 
2,734.4

Capital leases
2.6

 
1.5

Construction in progress
425.8

 
410.5

Property, plant and equipment, gross
4,150.1

 
4,045.6

Accumulated depreciation
(1,473.5
)
 
(1,391.7
)
Property, plant & equipment, net, excluding tooling
2,676.6

 
2,653.9

Tooling, net of amortization
227.2

 
209.9

Property, plant & equipment, net
$
2,903.8

 
$
2,863.8

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
243.5

 
$
239.6

Other long-term asbestos-related insurance receivables
303.3

 
258.7

Other long-term receivables
44.9

 
49.1

Total investments and other long-term receivables
$
591.7

 
$
547.4

Other non-current assets:
 

 
 

Deferred income taxes
$
197.7

 
$
121.2

Deferred asbestos-related insurance asset
83.1

 
127.7

Other
221.5

 
209.8

Total other non-current assets
$
502.3

 
$
458.7


 
December 31,
(millions of dollars)
2018
 
2017
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,485.4

 
$
1,545.6

Payroll and employee related
232.6

 
239.7

Indirect taxes
72.9

 
111.0

Product warranties
56.2

 
69.0

Customer related
49.2

 
75.7

Asbestos-related liability
50.0

 
52.5

Severance
25.0

 
5.8

Interest
19.1

 
22.9

Dividends payable to noncontrolling shareholders
17.2

 
17.7

Retirement related
15.9

 
17.2

Insurance
11.7

 
10.1

Derivatives
1.8

 
5.0

Other
107.3

 
98.1

Total accounts payable and accrued expenses
$
2,144.3

 
$
2,270.3

Other non-current liabilities:
 

 
 

Deferred income taxes
$
51.4

 
$
61.4

Product warranties
47.0

 
42.5

Other
258.9

 
251.6

Total other non-current liabilities
$
357.3

 
$
355.5


 (a) Bad debt allowance:
2018
 
2017
 
2016
Beginning balance, January 1
$
(5.7
)
 
$
(2.9
)
 
$
(1.9
)
Provision
(5.3
)
 
(2.7
)
 
(3.2
)
Write-offs
4.2

 
0.1

 
0.2

Business divestiture

 

 
2.0

Translation adjustment and other
0.2

 
(0.2
)
 

Ending balance, December 31
$
(6.6
)
 
$
(5.7
)
 
$
(2.9
)
Summarized financial data for NSK-Warner
 
 
 
November 30,
(millions of dollars)
 
 
2018
 
2017
Balance sheets:
 
 
 

 
 

Cash and securities
 
 
$
116.6

 
$
104.6

Current assets, including cash and securities
 
 
316.9

 
289.2

Non-current assets
 
 
283.3

 
231.9

Current liabilities
 
 
215.3

 
154.9

Non-current liabilities
 
 
88.9

 
68.1

Total equity
 
 
296.0

 
298.1

 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2018
 
2017
 
2016
Statements of operations:
 

 
 

 
 

Net sales
$
731.8

 
$
669.6

 
$
601.8

Gross profit
152.3

 
149.2

 
134.1

Net earnings
86.4

 
85.2

 
71.7