XML 54 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Engine
$
1,515.8


$
1,506.4


$
4,906.2


$
4,483.6

Drivetrain
976.7


921.8


3,093.7


2,767.7

Inter-segment eliminations
(14.0
)

(12.0
)

(43.1
)

(38.4
)
Net sales
$
2,478.5


$
2,416.2


$
7,956.8


$
7,212.9

Segment Earnings Before Interest and Income Taxes
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Engine
$
238.2


$
237.6


$
797.2


$
727.1

Drivetrain
107.6


111.1


344.9


324.7

Adjusted EBIT
345.8


348.7


1,142.1


1,051.8

Restructuring expense
5.7

 
13.3

 
44.4

 
13.3

Merger, acquisition and divestiture expense
1.6

 
6.4

 
4.8

 
6.4

Lease termination settlement

 

 

 
5.3

Other expense (income), net
1.5

 
2.7

 
(3.3
)
 
2.7

Other postretirement income
(2.4
)

(1.3
)

(7.4
)

(3.9
)
Corporate, including equity in affiliates' earnings and stock-based compensation
43.8


37.3


133.5


121.4

Interest income
(1.5
)

(1.3
)

(4.4
)

(4.2
)
Interest expense and finance charges
14.4


17.6


45.4


53.6

Earnings before income taxes and noncontrolling interest
282.7


274.0


929.1


857.2

Provision for income taxes
66.8


79.4


192.1


241.9

Net earnings
215.9


194.6


737.0


615.3

Net earnings attributable to the noncontrolling interest, net of tax
12.1


9.7


36.3


29.2

Net earnings attributable to BorgWarner Inc. 
$
203.8


$
184.9


$
700.7


$
586.1

Segment assets
 
September 30,
 
December 31,
(in millions)
2018
 
2017
Engine
$
4,757.7

 
$
4,732.9

Drivetrain
3,821.9

 
3,903.8

Total
8,579.6

 
8,636.7

Corporate *
1,136.8

 
1,150.9

Total assets
$
9,716.4

 
$
9,787.6

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.