XML 69 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reporting Segments (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2018
 
2017
 
2018
 
2017
Engine
$
1,674.3


$
1,481.8


$
3,390.4


$
2,977.2

Drivetrain
1,034.1


921.0


2,117.0


1,845.9

Inter-segment eliminations
(14.4
)

(13.1
)

(29.1
)

(26.4
)
Net sales
$
2,694.0


$
2,389.7


$
5,478.3


$
4,796.7

Segment Earnings Before Interest and Income Taxes
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2018
 
2017
 
2018
 
2017
Engine
$
278.8


$
243.3


$
559.0


$
489.5

Drivetrain
116.3


109.2


237.3


213.6

Adjusted EBIT
395.1


352.5


796.3


703.1

Restructuring expense
31.2

 

 
38.7

 

Merger, acquisition and divestiture expense
1.0

 

 
3.2

 

Lease termination settlement

 

 

 
5.3

Other income, net

 

 
(4.8
)
 

Other postretirement income
(2.4
)

(1.4
)

(5.0
)

(2.6
)
Corporate, including equity in affiliates' earnings and stock-based compensation
37.1


40.0


89.7


84.1

Interest income
(1.4
)

(1.4
)

(2.9
)

(2.9
)
Interest expense and finance charges
14.9


18.0


31.0


36.0

Earnings before income taxes and noncontrolling interest
314.7


297.3


646.4


583.2

Provision for income taxes
30.4


76.2


125.3


162.5

Net earnings
284.3


221.1


521.1


420.7

Net earnings attributable to the noncontrolling interest, net of tax
12.5


9.1


24.2


19.5

Net earnings attributable to BorgWarner Inc. 
$
271.8


$
212.0


$
496.9


$
401.2

Segment assets
 
June 30,
 
December 31,
(in millions)
2018
 
2017
Engine
$
4,741.0

 
$
4,732.9

Drivetrain
3,921.6

 
3,903.8

Total
8,662.6

 
8,636.7

Corporate *
1,114.6

 
1,150.9

Total assets
$
9,777.2

 
$
9,787.6

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.