XML 113 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interim Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 2,586.4 $ 2,416.2 $ 2,389.7 $ 2,407.0 $ 2,259.0 $ 2,214.2 $ 2,329.2 $ 2,268.6 $ 9,799.3 $ 9,071.0 $ 8,023.2
Cost of sales 2,020.5 1,893.5 1,875.5 1,889.7 1,758.0 1,743.1 1,832.5 1,804.3 7,679.2 7,137.9 6,320.1
Gross profit 565.9 522.7 514.2 517.3 501.0 471.1 496.7 464.3 2,120.1 1,933.1 1,703.1
Selling, general and administrative expenses 239.9 224.8 215.0 218.8 217.1 209.7 202.3 188.4 898.5 817.5 662.0
Other expense, net (117.0) (22.0) 0.3 (5.8) (741.9) (111.1) (25.0) (11.7) 144.5 889.7 101.4
Operating income (loss) 209.0 275.9 299.5 292.7 (458.0) 150.3 269.4 264.2 1,077.1 225.9 939.7
Equity in affiliates’ earnings, net of tax 12.7 14.4 14.4 9.7 11.3 12.4 10.1 9.1 (51.2) (42.9) (40.0)
Interest income (1.6) (1.3) (1.4) (1.5) (1.6) (1.6) (1.5) (1.6) (5.8) (6.3) (7.5)
Interest expense and finance charges 16.9 17.6 18.0 18.0 19.5 22.4 21.4 21.3 70.5 84.6 60.4
Earnings (loss) before income taxes and noncontrolling interest 206.4 274.0 297.3 285.9 (464.6) 141.9 259.6 253.6 1,063.6 190.5 926.8
Provision for income taxes 338.4 79.4 76.2 86.3 (183.1) 48.8 84.2 80.4 580.3 30.3 280.4
Net earnings (loss) (132.0) 194.6 221.1 199.6 (281.5) 93.1 175.4 173.2 483.3 160.2 646.4
Net earnings attributable to the noncontrolling interest, net of tax 14.2 9.7 9.1 10.4 11.8 9.8 11.0 9.1 43.4 [1] 41.7 [1] 36.7 [1]
Net earnings attributable to BorgWarner Inc. $ (146.2) $ 184.9 $ 212.0 $ 189.2 $ (293.3) $ 83.3 $ 164.4 $ 164.1 $ 439.9 $ 118.5 $ 609.7
Earnings per share — basic $ (0.70) $ 0.88 $ 1.01 $ 0.89 $ (1.39) $ 0.39 $ 0.76 $ 0.75 $ 2.09 $ 0.55 $ 2.72
Earnings per share — diluted $ (0.70) $ 0.88 $ 1.00 $ 0.89 $ (1.39) $ 0.39 $ 0.76 $ 0.75 $ 2.08 $ 0.55 $ 2.70
Restructuring expense $ 45.2 $ 13.3       $ 1.3 $ 19.2 $ 6.4 $ 58.5 $ 26.9 $ 65.7
Merger and acquisition expense 3.6 6.4     $ 4.8 5.9 7.2 5.8 10.0 23.7 21.8
Tax benefit associated with restructuring 8.9 1.2       0.5 4.4 1.0 10.1 6.0 3.7
Tax benefits related to partial reversal of a gain with customer contract expiration           0.4          
Tax benefit associated with merger and acquisition expense 0.7 0.3             1.0   3.8
Tax benefit associated with asset impairment expense 18.2         27.6     18.2    
Tax impact of other tax adjustments (7.9) $ 5.1 $ 3.2 $ (3.4) 4.9 $ 2.4 0.3 $ 1.0 3.8 8.6 9.9
Tax reform adjustments to provision for income taxes $ 273.5               273.5 0.0 0.0
Tax expense on gain from customer contract expiration             $ 2.6     2.2  
Lease termination settlement       $ 5.3         5.3 0.0 0.0
Asbestos-related charge                 0.0 703.6 0.0
Intangible asset impairment                 0.0 12.6 0.0
Asset impairment and loss on divestiture         20.6       $ 71.0 127.1 $ 0.0
Tax benefits associated with asbestos-related charge         263.0         263.0  
Tax benefits associated with intangible asset impairment         4.4         4.4  
Tax benefits associated with loss on divestiture         $ (4.9)         $ 22.7  
[1] *Net of income taxes.