XML 110 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reporting Segments and Related Information - Adjusted EBIT (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 $ 1,445.5 $ 1,311.8 $ 1,218.5
Asset impairment and loss on divestiture         $ 20.6       71.0 127.1 0.0
Restructuring expense $ 45.2 $ 13.3       $ 1.3 $ 19.2 $ 6.4 58.5 26.9 65.7
Merger and acquisition expense 3.6 6.4     4.8 5.9 7.2 5.8 10.0 23.7 21.8
Lease termination settlement       $ 5.3         5.3 0.0 0.0
Other expense, net                 2.1 0.0 0.0
Asbestos-related charge                 0.0 703.6 0.0
Intangible asset impairment                 0.0 12.6 0.0
Contract expiration gain                 0.0 (6.2) 0.0
Pension settlement loss                 0.0 0.0 25.7
Gain on previously held equity interest                 0.0 0.0 (10.8)
Corporate, including equity in affiliates' earnings and stock-based compensation                 170.3 155.3 136.4
Interest income (1.6) (1.3) $ (1.4) (1.5) (1.6) (1.6) (1.5) (1.6) (5.8) (6.3) (7.5)
Interest expense and finance charges 16.9 17.6 18.0 18.0 19.5 22.4 21.4 21.3 70.5 84.6 60.4
Earnings before income taxes and noncontrolling interest                 1,063.6 190.5 926.8
Provision for income taxes 338.4 79.4 76.2 86.3 (183.1) 48.8 84.2 80.4 580.3 30.3 280.4
Net earnings (132.0) 194.6 221.1 199.6 (281.5) 93.1 175.4 173.2 483.3 160.2 646.4
Net earnings attributable to the noncontrolling interest, net of tax 14.2 9.7 9.1 10.4 11.8 9.8 11.0 9.1 43.4 [1] 41.7 [1] 36.7 [1]
Net earnings attributable to BorgWarner Inc. $ (146.2) $ 184.9 $ 212.0 $ 189.2 $ (293.3) $ 83.3 $ 164.4 $ 164.1 439.9 118.5 609.7
Engine [Member]                      
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 995.7 947.3 913.9
Restructuring expense                 48.2    
Drivetrain [Member]                      
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 449.8 $ 364.5 $ 304.6
Restructuring expense                 $ 6.8    
[1] *Net of income taxes.