XML 69 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reporting Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

2017 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
6,009.0

 
$
52.5

 
$
6,061.5

 
$
4,732.9

 
$
218.8

 
$
305.5

Drivetrain
3,790.3

 

 
3,790.3

 
3,903.8

 
160.9

 
241.6

Inter-segment eliminations

 
(52.5
)
 
(52.5
)
 

 

 

Total
9,799.3

 

 
9,799.3

 
8,636.7

 
379.7

 
547.1

Corporate (a)

 

 

 
1,150.9

 
28.1

 
12.9

Consolidated
$
9,799.3

 
$

 
$
9,799.3

 
$
9,787.6

 
$
407.8

 
$
560.0



2016 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
5,547.3

 
$
42.8

 
$
5,590.1

 
$
4,134.6

 
$
211.9

 
$
298.7

Drivetrain
3,523.7

 

 
3,523.7

 
3,212.4

 
154.5

 
182.8

Inter-segment eliminations

 
(42.8
)
 
(42.8
)
 

 

 

Total
9,071.0

 

 
9,071.0

 
7,347.0

 
366.4

 
481.5

Corporate (a)

 

 

 
1,487.7

 
25.0

 
19.1

Consolidated
$
9,071.0

 
$

 
$
9,071.0

 
$
8,834.7

 
$
391.4

 
$
500.6



2015 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset
expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
5,466.5

 
$
33.5

 
$
5,500.0

 
$
4,017.8

 
$
200.2

 
$
332.4

Drivetrain
2,556.7

 

 
2,556.7

 
3,685.1

 
97.0

 
221.8

Inter-segment eliminations

 
(33.5
)
 
(33.5
)
 

 

 

Total
8,023.2

 

 
8,023.2

 
7,702.9

 
297.2

 
554.2

Corporate (a)

 

 

 
1,122.8

 
23.0

 
23.1

Consolidated
$
8,023.2

 
$

 
$
8,023.2

 
$
8,825.7

 
$
320.2

 
$
577.3


_______________
(a) Corporate assets include investments and other long-term receivables and deferred income taxes.
(b) Long-lived asset expenditures include capital expenditures and tooling outlays.

Adjusted earnings before interest, income taxes and noncontrolling interest ("Adjusted EBIT")

 
Year Ended December 31,
(millions of dollars)
2017
 
2016
 
2015
Engine
$
995.7


$
947.3

 
$
913.9

Drivetrain
449.8


364.5

 
304.6

Adjusted EBIT
1,445.5


1,311.8

 
1,218.5

Asset impairment and loss on divestiture
71.0

 
127.1

 

Restructuring expense
58.5

 
26.9

 
65.7

Merger and acquisition expense
10.0

 
23.7

 
21.8

Lease termination settlement
5.3

 

 

Other expense, net
2.1

 

 

Asbestos-related charge

 
703.6

 

Intangible asset impairment

 
12.6

 

Contract expiration gain

 
(6.2
)
 

Pension settlement loss

 

 
25.7

Gain on previously held equity interest



 
(10.8
)
Corporate, including equity in affiliates' earnings and stock-based compensation
170.3


155.3

 
136.4

Interest income
(5.8
)

(6.3
)
 
(7.5
)
Interest expense and finance charges
70.5


84.6

 
60.4

Earnings before income taxes and noncontrolling interest
1,063.6


190.5

 
926.8

Provision for income taxes
580.3


30.3

 
280.4

Net earnings
483.3


160.2

 
646.4

Net earnings attributable to the noncontrolling interest, net of tax
43.4


41.7

 
36.7

Net earnings attributable to BorgWarner Inc. 
$
439.9


$
118.5

 
$
609.7

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
 
Net sales
 
Long-lived assets
(millions of dollars)
2017
 
2016
 
2015
 
2017
 
2016
 
2015
United States
$
2,280.0

 
$
2,236.0

 
$
1,985.1

 
$
719.3

 
$
799.3

 
$
800.5

Europe:


 


 


 
 

 
 

 
 

Germany
1,652.6

 
1,735.1

 
1,857.1

 
413.4

 
370.3

 
380.9

Hungary
655.7

 
541.1

 
500.5

 
147.5

 
122.2

 
112.4

Other Europe
1,427.2

 
1,193.9

 
1,261.0

 
426.1

 
337.7

 
318.0

Total Europe
3,735.5

 
3,470.1

 
3,618.6

 
987.0

 
830.2

 
811.3

China
1,560.1

 
1,218.0

 
1,009.0

 
554.8

 
384.6

 
355.8

South Korea
877.6

 
948.2

 
741.7

 
244.2

 
208.0

 
218.6

Mexico
920.2

 
805.6

 
312.7

 
201.2

 
136.2

 
132.8

Other foreign
425.9

 
393.1

 
356.1

 
157.3

 
143.5

 
129.1

Total
$
9,799.3

 
$
9,071.0

 
$
8,023.2

 
$
2,863.8

 
$
2,501.8

 
$
2,448.1