XML 54 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]  
Balance sheet information
 
December 31,
(millions of dollars)
2017
 
2016
Receivables, net:
 

 
 

Customers
$
1,735.7

 
$
1,448.3

Indirect taxes
152.1

 
99.1

Other
136.8

 
144.8

Gross receivables
2,024.6

 
1,692.2

Bad debt allowance(a)
(5.7
)
 
(2.9
)
Total receivables, net
$
2,018.9

 
$
1,689.3

Inventories, net:
 

 
 

Raw material and supplies
$
469.7

 
$
378.6

Work in progress
126.7

 
102.9

Finished goods
183.0

 
174.9

FIFO inventories
779.4

 
656.4

LIFO reserve
(13.1
)
 
(15.2
)
Total inventories, net
$
766.3

 
$
641.2

Prepayments and other current assets:


 


Prepaid tooling
$
81.9

 
$
77.5

Prepaid taxes
5.3

 
8.0

Other
58.2

 
51.9

Total prepayments and other current assets
$
145.4

 
$
137.4

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
115.7

 
$
111.0

Buildings
783.5

 
670.6

Machinery and equipment
2,734.4

 
2,371.2

Capital leases
1.5

 
3.9

Construction in progress
410.5

 
338.2

Property, plant and equipment, gross
4,045.6

 
3,494.9

Accumulated depreciation
(1,391.7
)
 
(1,137.5
)
Property, plant & equipment, net, excluding tooling
2,653.9

 
2,357.4

Tooling, net of amortization
209.9

 
144.4

Property, plant & equipment, net
$
2,863.8

 
$
2,501.8

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
239.6

 
$
218.9

Other long-term receivables
307.8

 
283.3

Total investments and other long-term receivables
$
547.4

 
$
502.2

Other non-current assets:
 

 
 

Deferred income taxes
$
121.2

 
$
424.0

Asbestos insurance asset
127.7

 
178.7

Other
209.8

 
150.7

Total other non-current assets
$
458.7

 
$
753.4


 
December 31,
(millions of dollars)
2017
 
2016
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,545.6

 
$
1,259.4

Payroll and employee related
239.7

 
206.4

Indirect taxes
111.0

 
63.9

Product warranties
69.0

 
63.9

Customer related
75.7

 
52.8

Asbestos-related liability
52.5

 
51.7

Interest
22.9

 
22.9

Retirement related
17.2

 
18.1

Dividends payable to noncontrolling shareholders
17.7

 
15.7

Unrecognized tax benefits
0.8

 
15.5

Insurance
10.1

 
7.8

Severance
5.8

 
6.4

Derivatives
5.0

 
1.2

Other
97.3

 
61.6

Total accounts payable and accrued expenses
$
2,270.3

 
$
1,847.3

Other non-current liabilities:
 

 
 

Deferred income taxes
$
61.4

 
$
54.2

Deferred revenue
52.4

 
33.5

Product warranties
42.5

 
31.4

Other
199.2

 
156.6

Total other non-current liabilities
$
355.5

 
$
275.7


 (a) Bad debt allowance:
2017
 
2016
 
2015
Beginning balance, January 1
$
(2.9
)
 
$
(1.9
)
 
$
(2.3
)
Provision
(2.7
)
 
(3.2
)
 
(0.5
)
Write-offs
0.1

 
0.2

 
0.7

Business divestiture

 
2.0

 

Translation adjustment and other
(0.2
)
 

 
0.2

Ending balance, December 31
$
(5.7
)
 
$
(2.9
)
 
$
(1.9
)
Summarized financial data for NSK-Warner
 
 
 
November 30,
(millions of dollars)
 
 
2017
 
2016
Balance sheets:
 
 
 

 
 

Cash and securities
 
 
$
104.6

 
$
98.6

Current assets, including cash and securities
 
 
289.2

 
256.3

Non-current assets
 
 
231.9

 
194.5

Current liabilities
 
 
154.9

 
122.6

Non-current liabilities
 
 
68.1

 
48.2

Total equity
 
 
298.1

 
280.0

 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2017
 
2016
 
2015
Statements of operations:
 

 
 

 
 

Net sales
$
669.6

 
$
601.8

 
$
519.0

Gross profit
149.2

 
134.1

 
118.6

Net earnings
85.2

 
71.7

 
73.3