XML 33 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheet Information
12 Months Ended
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet information
BALANCE SHEET INFORMATION

Detailed balance sheet data is as follows:
 
December 31,
(millions of dollars)
2017
 
2016
Receivables, net:
 

 
 

Customers
$
1,735.7

 
$
1,448.3

Indirect taxes
152.1

 
99.1

Other
136.8

 
144.8

Gross receivables
2,024.6

 
1,692.2

Bad debt allowance(a)
(5.7
)
 
(2.9
)
Total receivables, net
$
2,018.9

 
$
1,689.3

Inventories, net:
 

 
 

Raw material and supplies
$
469.7

 
$
378.6

Work in progress
126.7

 
102.9

Finished goods
183.0

 
174.9

FIFO inventories
779.4

 
656.4

LIFO reserve
(13.1
)
 
(15.2
)
Total inventories, net
$
766.3

 
$
641.2

Prepayments and other current assets:


 


Prepaid tooling
$
81.9

 
$
77.5

Prepaid taxes
5.3

 
8.0

Other
58.2

 
51.9

Total prepayments and other current assets
$
145.4

 
$
137.4

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
115.7

 
$
111.0

Buildings
783.5

 
670.6

Machinery and equipment
2,734.4

 
2,371.2

Capital leases
1.5

 
3.9

Construction in progress
410.5

 
338.2

Property, plant and equipment, gross
4,045.6

 
3,494.9

Accumulated depreciation
(1,391.7
)
 
(1,137.5
)
Property, plant & equipment, net, excluding tooling
2,653.9

 
2,357.4

Tooling, net of amortization
209.9

 
144.4

Property, plant & equipment, net
$
2,863.8

 
$
2,501.8

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
239.6

 
$
218.9

Other long-term receivables
307.8

 
283.3

Total investments and other long-term receivables
$
547.4

 
$
502.2

Other non-current assets:
 

 
 

Deferred income taxes
$
121.2

 
$
424.0

Asbestos insurance asset
127.7

 
178.7

Other
209.8

 
150.7

Total other non-current assets
$
458.7

 
$
753.4


 
December 31,
(millions of dollars)
2017
 
2016
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,545.6

 
$
1,259.4

Payroll and employee related
239.7

 
206.4

Indirect taxes
111.0

 
63.9

Product warranties
69.0

 
63.9

Customer related
75.7

 
52.8

Asbestos-related liability
52.5

 
51.7

Interest
22.9

 
22.9

Retirement related
17.2

 
18.1

Dividends payable to noncontrolling shareholders
17.7

 
15.7

Unrecognized tax benefits
0.8

 
15.5

Insurance
10.1

 
7.8

Severance
5.8

 
6.4

Derivatives
5.0

 
1.2

Other
97.3

 
61.6

Total accounts payable and accrued expenses
$
2,270.3

 
$
1,847.3

Other non-current liabilities:
 

 
 

Deferred income taxes
$
61.4

 
$
54.2

Deferred revenue
52.4

 
33.5

Product warranties
42.5

 
31.4

Other
199.2

 
156.6

Total other non-current liabilities
$
355.5

 
$
275.7


 (a) Bad debt allowance:
2017
 
2016
 
2015
Beginning balance, January 1
$
(2.9
)
 
$
(1.9
)
 
$
(2.3
)
Provision
(2.7
)
 
(3.2
)
 
(0.5
)
Write-offs
0.1

 
0.2

 
0.7

Business divestiture

 
2.0

 

Translation adjustment and other
(0.2
)
 

 
0.2

Ending balance, December 31
$
(5.7
)
 
$
(2.9
)
 
$
(1.9
)


As of December 31, 2017 and December 31, 2016, accounts payable of $106.5 million and $85.3 million, respectively, were related to property, plant and equipment purchases.

Interest costs capitalized for the years ended December 31, 2017, 2016 and 2015 were $19.7 million, $14.1 million and $16.5 million, respectively.

NSK-Warner KK ("NSK-Warner")

The Company has a 50% interest in NSK-Warner, a joint venture based in Japan that manufactures automatic transmission components. The Company's share of the earnings reported by NSK-Warner is accounted for using the equity method of accounting. NSK-Warner is the joint venture partner with a 40% interest in the Drivetrain Segment's South Korean subsidiary, BorgWarner Transmission Systems Korea Ltd. Dividends from NSK-Warner were $20.2 million, $34.3 million and $18.0 million in calendar years ended December 31, 2017, 2016 and 2015, respectively.

NSK-Warner has a fiscal year-end of March 31. The Company's equity in the earnings of NSK-Warner consists of the 12 months ended November 30. Following is summarized financial data for NSK-Warner, translated using the ending or periodic rates, as of and for the years ended November 30, 2017, 2016 and 2015 (unaudited):

 
 
 
November 30,
(millions of dollars)
 
 
2017
 
2016
Balance sheets:
 
 
 

 
 

Cash and securities
 
 
$
104.6

 
$
98.6

Current assets, including cash and securities
 
 
289.2

 
256.3

Non-current assets
 
 
231.9

 
194.5

Current liabilities
 
 
154.9

 
122.6

Non-current liabilities
 
 
68.1

 
48.2

Total equity
 
 
298.1

 
280.0

 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2017
 
2016
 
2015
Statements of operations:
 

 
 

 
 

Net sales
$
669.6

 
$
601.8

 
$
519.0

Gross profit
149.2

 
134.1

 
118.6

Net earnings
85.2

 
71.7

 
73.3



NSK-Warner had no debt outstanding as of November 30, 2017 and 2016. Purchases by the Company from NSK-Warner were $12.3 million, $23.9 million and $23.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.