XML 53 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reporting Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
1,481.8


$
1,444.2


$
2,977.2


$
2,843.4

Drivetrain
921.0


895.4


1,845.9


1,774.6

Inter-segment eliminations
(13.1
)

(10.4
)

(26.4
)

(20.2
)
Net sales
$
2,389.7


$
2,329.2


$
4,796.7


$
4,597.8

Segment Earnings Before Interest and Income Taxes
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
244.3


$
238.1


$
491.3


$
474.8

Drivetrain
109.6


95.3


214.4


181.6

Adjusted EBIT
353.9


333.4


705.7


656.4

Lease termination settlement

 

 
5.3

 

Merger and acquisition expense

 
7.2

 

 
13.0

Restructuring expense


19.2




25.6

Contract expiration gain


(7.5
)



(7.5
)
Corporate, including equity in affiliates' earnings and stock-based compensation
40.0


35.0


84.1


72.5

Interest income
(1.4
)

(1.5
)

(2.9
)

(3.1
)
Interest expense and finance charges
18.0


21.4


36.0


42.7

Earnings before income taxes and noncontrolling interest
297.3


259.6


583.2


513.2

Provision for income taxes
76.2


84.2


162.5


164.6

Net earnings
221.1


175.4


420.7


348.6

Net earnings attributable to the noncontrolling interest, net of tax
9.1


11.0


19.5


20.1

Net earnings attributable to BorgWarner Inc. 
$
212.0


$
164.4


$
401.2


$
328.5

Segment assets
 
June 30,
 
December 31,
(in millions)
2017
 
2016
Engine
$
4,429.6

 
$
4,134.6

Drivetrain
3,408.6

 
3,212.4

Total
7,838.2

 
7,347.0

Corporate *
1,450.3

 
1,487.7

Total assets
$
9,288.5

 
$
8,834.7

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.