XML 35 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reporting Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reporting Segments
Reporting Segments

The Company's business is comprised of two reporting segments: Engine and Drivetrain. These segments are strategic business groups, which are managed separately as each represents a specific grouping of related automotive components and systems.

The Company allocates resources to each segment based upon the projected after-tax return on invested capital ("ROIC") of its business initiatives. ROIC is comprised of Adjusted EBIT after deducting notional taxes compared to the projected average capital investment required. Adjusted EBIT is comprised of earnings before interest, income taxes and noncontrolling interest (“EBIT") adjusted for restructuring, goodwill impairment charges, affiliates' earnings and other items not reflective of on-going operating income or loss.

Adjusted EBIT is the measure of segment income or loss used by the Company. The Company believes Adjusted EBIT is most reflective of the operational profitability or loss of our reporting segments. The following tables show segment information and Adjusted EBIT for the Company's reporting segments.

Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
1,481.8


$
1,444.2


$
2,977.2


$
2,843.4

Drivetrain
921.0


895.4


1,845.9


1,774.6

Inter-segment eliminations
(13.1
)

(10.4
)

(26.4
)

(20.2
)
Net sales
$
2,389.7


$
2,329.2


$
4,796.7


$
4,597.8



Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
244.3


$
238.1


$
491.3


$
474.8

Drivetrain
109.6


95.3


214.4


181.6

Adjusted EBIT
353.9


333.4


705.7


656.4

Lease termination settlement

 

 
5.3

 

Merger and acquisition expense

 
7.2

 

 
13.0

Restructuring expense


19.2




25.6

Contract expiration gain


(7.5
)



(7.5
)
Corporate, including equity in affiliates' earnings and stock-based compensation
40.0


35.0


84.1


72.5

Interest income
(1.4
)

(1.5
)

(2.9
)

(3.1
)
Interest expense and finance charges
18.0


21.4


36.0


42.7

Earnings before income taxes and noncontrolling interest
297.3


259.6


583.2


513.2

Provision for income taxes
76.2


84.2


162.5


164.6

Net earnings
221.1


175.4


420.7


348.6

Net earnings attributable to the noncontrolling interest, net of tax
9.1


11.0


19.5


20.1

Net earnings attributable to BorgWarner Inc. 
$
212.0


$
164.4


$
401.2


$
328.5



Total Assets
 
June 30,
 
December 31,
(in millions)
2017
 
2016
Engine
$
4,429.6

 
$
4,134.6

Drivetrain
3,408.6

 
3,212.4

Total
7,838.2

 
7,347.0

Corporate *
1,450.3

 
1,487.7

Total assets
$
9,288.5

 
$
8,834.7

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.