XML 98 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reporting Segments and Related Information - Adjusted EBIT (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 $ 1,288.6 $ 1,195.3 $ 1,227.3
Asbestos-related charge                 703.6 0.0 0.0
Loss on divestiture $ 20.6               127.1 0.0 0.0
Restructuring expense   $ 1.3 $ 19.2 $ 6.4 $ 24.4 $ 6.3 $ 10.5 $ 9.4 26.9 65.7 90.8
Intangible asset impairment                 12.6 0.0 10.3
Gain (Loss) on Contract Termination                 (6.2) 0.0 0.0
Pension settlement loss                 0.0 25.7 3.1
Merger and acquisition expense 4.8 5.9 7.2 5.8 17.9 3.9     23.7 21.8 0.0
Gain on previously held equity interest                 0.0 (10.8) 0.0
Corporate, including equity in affiliates' earnings and stock-based compensation                 132.1 113.2 112.1
Interest income (1.6) (1.6) (1.5) (1.6) (2.2) (2.0) (1.6) (1.7) (6.3) (7.5) (5.5)
Interest expense and finance charges 19.5 22.4 21.4 21.3 17.8 15.0 17.6 10.0 84.6 60.4 36.4
Earnings before income taxes and noncontrolling interest                 190.5 926.8 980.1
Provision for income taxes (183.1) 48.8 84.2 80.4 61.2 66.9 80.2 72.1 30.3 280.4 292.6
Net earnings (281.5) 93.1 175.4 173.2 135.4 165.9 157.4 187.7 160.2 646.4 687.5
Net earnings attributable to the noncontrolling interest, net of tax 11.8 9.8 11.0 9.1 10.1 8.5 9.3 8.8 41.7 36.7 31.7
Net earnings attributable to BorgWarner Inc. (293.3) $ 83.3 $ 164.4 $ 164.1 $ 125.3 $ 157.4 $ 148.1 $ 178.9 118.5 609.7 655.8
Engine [Member]                      
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 934.1 900.7 924.0
Drivetrain [Member]                      
Segment Reporting Information [Line Items]                      
Adjusted EBIT                 $ 354.5 $ 294.6 $ 303.3
U.S. Plans:                      
Segment Reporting Information [Line Items]                      
Loss on divestiture $ 20.6