XML 44 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2016
Balance Sheet Related Disclosures [Abstract]  
Balance sheet information
 
December 31,
(millions of dollars)
2016
 
2015
Receivables, net:
 

 
 

Customers
$
1,448.3

 
$
1,423.6

Other
243.9

 
243.3

Gross receivables
1,692.2

 
1,666.9

Bad debt allowance(a)
(2.9
)
 
(1.9
)
Total receivables, net
$
1,689.3

 
$
1,665.0

Inventories, net:
 

 
 

Raw material and supplies
$
378.6

 
$
412.9

Work in progress
102.9

 
102.5

Finished goods
174.9

 
222.4

FIFO inventories
656.4

 
737.8

LIFO reserve
(15.2
)
 
(14.2
)
Total inventories, net
$
641.2

 
$
723.6

Prepayments and other current assets:


 


Prepaid tooling
$
77.5

 
$
98.5

Prepaid taxes
8.0

 
11.9

Restricted cash

 
12.3

Other
51.9

 
46.2

Total prepayments and other current assets
$
137.4

 
$
168.9

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
111.0

 
$
118.2

Buildings
670.6

 
661.7

Machinery and equipment
2,371.2

 
2,154.3

Capital leases
3.9

 
7.2

Construction in progress
338.2

 
386.4

Property, plant and equipment, gross
3,494.9

 
3,327.8

Accumulated depreciation
(1,137.5
)
 
(1,036.8
)
Property, plant & equipment, net, excluding tooling
2,357.4

 
2,291.0

Tooling, net of amortization
144.4

 
157.1

Property, plant & equipment, net
$
2,501.8

 
$
2,448.1

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
218.9

 
$
200.1

Other long-term receivables
283.3

 
260.8

Total investments and other long-term receivables
$
502.2

 
$
460.9

Other non-current assets:
 

 
 

Deferred income taxes
$
424.0

 
$
213.5

Asbestos insurance asset
178.7

 
108.5

Other
150.7

 
158.0

Total other non-current assets
$
753.4

 
$
480.0


 
December 31,
(millions of dollars)
2016
 
2015
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,323.3

 
$
1,225.6

Payroll and employee related
206.4

 
201.1

Product warranties
63.9

 
70.6

Customer related
52.8

 
55.7

Asbestos-related liability
51.7

 
47.7

Interest
22.9

 
20.4

Retirement related
18.1

 
20.1

Dividends payable to noncontrolling shareholders
15.7

 
20.0

Unrecognized tax benefits
15.5

 
45.5

Insurance
7.8

 

Severance
6.4

 
29.4

Derivatives
1.2

 
19.1

Other
61.6

 
111.2

Total accounts payable and accrued expenses
$
1,847.3

 
$
1,866.4

Other non-current liabilities:
 

 
 

Deferred income taxes
$
54.2

 
$
120.1

Deferred revenue
33.5

 
36.6

Product warranties
31.4

 
37.3

Other
156.6

 
160.4

Total other non-current liabilities
$
275.7

 
$
354.4


 (a) Bad debt allowance:
2016
 
2015
 
2014
Beginning balance, January 1
$
(1.9
)
 
$
(2.3
)
 
$
(2.1
)
Provision
(3.2
)
 
(0.5
)
 
(0.6
)
Write-offs
0.2

 
0.7

 
0.3

Business divestiture
2.0

 

 

Translation adjustment and other

 
0.2

 
0.1

Ending balance, December 31
$
(2.9
)
 
$
(1.9
)
 
$
(2.3
)
Summarized financial data for NSK-Warner
 
 
 
November 30,
(millions of dollars)
 
 
2016
 
2015
Balance sheets:
 
 
 

 
 

Cash and securities
 
 
$
98.6

 
$
74.9

Current assets, including cash and securities
 
 
256.3

 
231.9

Non-current assets
 
 
194.5

 
167.5

Current liabilities
 
 
122.6

 
119.1

Non-current liabilities
 
 
48.2

 
39.3

Total equity
 
 
280.0

 
241.0

 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2016
 
2015
 
2014
Statements of operations:
 

 
 

 
 

Net sales
$
601.8

 
$
519.0

 
$
546.4

Gross profit
134.1

 
118.6

 
124.5

Net earnings
71.7

 
73.3

 
80.3