XML 25 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Balance Sheet Information
12 Months Ended
Dec. 31, 2016
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet information
BALANCE SHEET INFORMATION

Detailed balance sheet data is as follows:
 
December 31,
(millions of dollars)
2016
 
2015
Receivables, net:
 

 
 

Customers
$
1,448.3

 
$
1,423.6

Other
243.9

 
243.3

Gross receivables
1,692.2

 
1,666.9

Bad debt allowance(a)
(2.9
)
 
(1.9
)
Total receivables, net
$
1,689.3

 
$
1,665.0

Inventories, net:
 

 
 

Raw material and supplies
$
378.6

 
$
412.9

Work in progress
102.9

 
102.5

Finished goods
174.9

 
222.4

FIFO inventories
656.4

 
737.8

LIFO reserve
(15.2
)
 
(14.2
)
Total inventories, net
$
641.2

 
$
723.6

Prepayments and other current assets:


 


Prepaid tooling
$
77.5

 
$
98.5

Prepaid taxes
8.0

 
11.9

Restricted cash

 
12.3

Other
51.9

 
46.2

Total prepayments and other current assets
$
137.4

 
$
168.9

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
111.0

 
$
118.2

Buildings
670.6

 
661.7

Machinery and equipment
2,371.2

 
2,154.3

Capital leases
3.9

 
7.2

Construction in progress
338.2

 
386.4

Property, plant and equipment, gross
3,494.9

 
3,327.8

Accumulated depreciation
(1,137.5
)
 
(1,036.8
)
Property, plant & equipment, net, excluding tooling
2,357.4

 
2,291.0

Tooling, net of amortization
144.4

 
157.1

Property, plant & equipment, net
$
2,501.8

 
$
2,448.1

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
218.9

 
$
200.1

Other long-term receivables
283.3

 
260.8

Total investments and other long-term receivables
$
502.2

 
$
460.9

Other non-current assets:
 

 
 

Deferred income taxes
$
424.0

 
$
213.5

Asbestos insurance asset
178.7

 
108.5

Other
150.7

 
158.0

Total other non-current assets
$
753.4

 
$
480.0


 
December 31,
(millions of dollars)
2016
 
2015
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,323.3

 
$
1,225.6

Payroll and employee related
206.4

 
201.1

Product warranties
63.9

 
70.6

Customer related
52.8

 
55.7

Asbestos-related liability
51.7

 
47.7

Interest
22.9

 
20.4

Retirement related
18.1

 
20.1

Dividends payable to noncontrolling shareholders
15.7

 
20.0

Unrecognized tax benefits
15.5

 
45.5

Insurance
7.8

 

Severance
6.4

 
29.4

Derivatives
1.2

 
19.1

Other
61.6

 
111.2

Total accounts payable and accrued expenses
$
1,847.3

 
$
1,866.4

Other non-current liabilities:
 

 
 

Deferred income taxes
$
54.2

 
$
120.1

Deferred revenue
33.5

 
36.6

Product warranties
31.4

 
37.3

Other
156.6

 
160.4

Total other non-current liabilities
$
275.7

 
$
354.4


 (a) Bad debt allowance:
2016
 
2015
 
2014
Beginning balance, January 1
$
(1.9
)
 
$
(2.3
)
 
$
(2.1
)
Provision
(3.2
)
 
(0.5
)
 
(0.6
)
Write-offs
0.2

 
0.7

 
0.3

Business divestiture
2.0

 

 

Translation adjustment and other

 
0.2

 
0.1

Ending balance, December 31
$
(2.9
)
 
$
(1.9
)
 
$
(2.3
)


As of December 31, 2016 and December 31, 2015, accounts payable of $85.3 million and $76.9 million, respectively, were related to property, plant and equipment purchases.

Interest costs capitalized for the years ended December 31, 2016, 2015 and 2014 were $14.1 million, $16.5 million and $13.5 million, respectively.

NSK-Warner KK ("NSK-Warner")

The Company has a 50% interest in NSK-Warner, a joint venture based in Japan that manufactures automatic transmission components. The Company's share of the earnings reported by NSK-Warner is accounted for using the equity method of accounting. NSK-Warner is the joint venture partner with a 40% interest in the Drivetrain Segment's South Korean subsidiary, BorgWarner Transmission Systems Korea Ltd. Dividends from NSK-Warner were $34.3 million, $18.0 million and $45.1 million in calendar years ended December 31, 2016, 2015 and 2014, respectively.

NSK-Warner has a fiscal year-end of March 31. The Company's equity in the earnings of NSK-Warner consists of the 12 months ended November 30. Following is summarized financial data for NSK-Warner, translated using the ending or periodic rates, as of and for the years ended November 30, 2016, 2015 and 2014 (unaudited):

 
 
 
November 30,
(millions of dollars)
 
 
2016
 
2015
Balance sheets:
 
 
 

 
 

Cash and securities
 
 
$
98.6

 
$
74.9

Current assets, including cash and securities
 
 
256.3

 
231.9

Non-current assets
 
 
194.5

 
167.5

Current liabilities
 
 
122.6

 
119.1

Non-current liabilities
 
 
48.2

 
39.3

Total equity
 
 
280.0

 
241.0

 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2016
 
2015
 
2014
Statements of operations:
 

 
 

 
 

Net sales
$
601.8

 
$
519.0

 
$
546.4

Gross profit
134.1

 
118.6

 
124.5

Net earnings
71.7

 
73.3

 
80.3



NSK-Warner had no debt outstanding as of November 30, 2016 and 2015. Purchases by the Company from NSK-Warner were $23.9 million, $23.0 million and $21.3 million for the years ended December 31, 2016, 2015 and 2014, respectively.