XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited)
₨ in Millions, $ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
OPERATING    
Net earnings $ 441.7 $ 511.0
Adjustments to reconcile net earnings to net cash flows from operations:    
Asset impairment expense 106.5 0.0
Depreciation and amortization 291.2 236.3
Restructuring expense, net of cash paid 12.0 19.9
Gain on previously held equity interest 0.0 (10.8)
Stock-based compensation expense 27.3 30.5
Deferred income tax provision 0.7 26.8
Equity in affiliates’ earnings, net of dividends received, and other (22.3) (8.8)
Net earnings adjusted for non-cash charges to operations 857.1 804.9
Changes in assets and liabilities:    
Receivables (176.2) (169.5)
Inventories (45.5) (44.7)
Prepayments and other current assets 3.9 (10.3)
Accounts payable and accrued expenses (14.0) (53.3)
Income taxes payable (33.1) 13.9
Other non-current assets and liabilities 0.9 (70.8)
Net cash provided by operating activities 593.1 470.2
INVESTING    
Capital expenditures, including tooling outlays (354.8) (418.8)
Proceeds from sale of business, net of cash divested 5.4 0.0
Proceeds from asset disposals and other 7.0 3.4
Payment for business acquired, net of cash acquired 0.0 (12.6)
Net cash used in investing activities (342.4) (428.0)
FINANCING    
Net increase (decrease) in notes payable 51.6 (531.0)
Additions to long-term debt, net of debt issuance costs 4.6 1,027.5
Repayments of long-term debt, including current portion (16.6) (22.4)
Proceeds from interest rate swap termination 8.9 0.0
Payments for purchase of treasury stock (250.0) (130.3)
Proceeds from stock-based compensation items 0.9 2.0
Dividends paid to BorgWarner stockholders (83.8) (87.9)
Dividends paid to noncontrolling stockholders (25.7) (18.4)
Net cash (used in) provided by financing activities (310.1) 239.5
Effect of exchange rate changes on cash 0.4 (46.2)
Net (decrease) increase in cash (59.0) 235.5
Cash at beginning of year 577.7 797.8
Cash at end of period 518.7 1,033.3
Cash paid during the period for:    
Interest 73.5 55.8
Income taxes, net of refunds $ 246.1 $ 128.0