XML 53 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2016
 
2015
 
2016
 
2015
Engine
$
1,359.3


$
1,308.9


$
4,202.7


$
4,102.8

Drivetrain
865.9


583.7


2,640.5


1,821.8

Inter-segment eliminations
(11.0
)

(8.6
)

(31.2
)

(24.5
)
Net sales
$
2,214.2


$
1,884.0


$
6,812.0


$
5,900.1

Segment Earnings Before Interest and Income Taxes
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2016
 
2015
 
2016
 
2015
Engine
$
218.2


$
211.9


$
686.4


$
670.3

Drivetrain
86.9


70.3


263.5


213.4

Adjusted EBIT
305.1


282.2


949.9


883.7

Asset impairment expense
106.5




106.5

 

Restructuring expense
1.3


9.3


26.9


41.3

Merger and acquisition expense
5.9


3.9


18.9

 
3.9

Contract expiration loss (gain)
1.3




(6.2
)


Gain on previously held equity interest






(10.8
)
Corporate, including equity in affiliates' earnings and stock-based compensation
27.4


23.2


88.3


81.8

Interest income
(1.6
)

(2.0
)

(4.7
)

(5.3
)
Interest expense and finance charges
22.4


15.0


65.1


42.6

Earnings before income taxes and noncontrolling interest
141.9


232.8


655.1


730.2

Provision for income taxes
48.8


66.9


213.4


219.2

Net earnings
93.1


165.9


441.7


511.0

Net earnings attributable to the noncontrolling interest, net of tax
9.8


8.5


29.9


26.6

Net earnings attributable to BorgWarner Inc. 
$
83.3


$
157.4


$
411.8


$
484.4

Segment assets
 
September 30,
 
December 31,
(in millions)
2016
 
2015
Engine
$
4,233.5

 
$
4,018.0

Drivetrain
3,566.4

 
3,685.1

Total
7,799.9

 
7,703.1

Corporate *
1,207.4

 
1,122.6

Total assets
$
9,007.3

 
$
8,825.7

____________________________________
*    Corporate assets include investments and other long-term receivables and deferred income taxes.