XML 103 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reporting Segments and Related Information - Quarterly Information (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net sales $ 2,123.1 $ 1,884.0 $ 2,031.9 $ 1,984.2 $ 1,991.9 $ 2,032.1 $ 2,197.0 $ 2,084.1 $ 8,023.2 $ 8,305.1 $ 7,436.6
Cost of sales 1,676.2 1,485.8 1,602.9 1,555.2 1,578.6 1,607.6 1,724.2 1,638.3 6,320.1 6,548.7 5,879.1
Gross profit 446.9 398.2 429.0 429.0 413.3 424.5 472.8 445.8 1,703.1 1,756.4 1,557.5
Selling, general and administrative expenses 178.4 148.0 167.4 168.2 169.4 174.5 181.2 173.8 662.0 698.9 639.7
Other expense, net 68.0 13.1 19.1 1.2 31.7 12.3 11.0 38.8 101.4 93.8 62.6
Operating income 200.5 237.1 242.5 259.6 212.2 237.7 280.6 233.2 939.7 963.7 855.2
Equity in affiliates’ earnings, net of tax (11.7) (8.7) (11.1) (8.5) (11.5) (14.8) (12.2) (8.8) (40.0) (47.3) (43.5)
Interest income (2.2) (2.0) (1.6) (1.7) (1.2) (1.4) (1.4) (1.5) (7.5) (5.5) (4.8)
Interest expense and finance charges 17.8 15.0 17.6 10.0 10.2 9.0 9.0 8.2 60.4 36.4 34.2
Earnings before income taxes and noncontrolling interest 196.6 232.8 237.6 259.8 214.7 244.9 285.2 235.3 926.8 980.1 869.3
Provision for income taxes 61.2 66.9 80.2 72.1 67.3 71.9 85.3 68.1 280.4 292.6 218.3
Net earnings 135.4 165.9 157.4 187.7 147.4 173.0 199.9 167.2 646.4 687.5 651.0
Net earnings attributable to the noncontrolling interest, net of tax 10.1 8.5 9.3 8.8 7.5 6.4 9.7 8.1 36.7 31.7 26.7
Net earnings attributable to BorgWarner Inc. $ 125.3 $ 157.4 $ 148.1 $ 178.9 $ 139.9 $ 166.6 $ 190.2 $ 159.1 $ 609.7 $ 655.8 $ 624.3
Earnings per share — basic $ 0.57 $ 0.70 $ 0.66 $ 0.79 $ 0.62 $ 0.73 $ 0.84 $ 0.70 $ 2.72 $ 2.89 $ 2.73
Earnings per share — diluted $ 0.56 $ 0.70 $ 0.65 $ 0.79 $ 0.61 $ 0.73 $ 0.83 $ 0.69 $ 2.70 $ 2.86 $ 2.70
Pension settlement                 $ 25.7 $ 3.1 $ 0.0
Merger and acquisition expense $ 17.9 $ 3.9             21.8 0.0 0.0
Tax expense global realignment plan   4.5 $ 10.3                
Restructuring expense 24.4 6.3 10.5 $ 9.4 $ 17.8 $ 9.6 $ 13.0 $ 38.4 65.7 90.8 39.8
Tax impact of other tax settlements     3.9                
Intangible asset impairment                 0.0 10.3 12.5
Tax benefit associated with restructuring 0.4 0.7 2.2 1.2 3.4 1.4 1.7 8.8 3.7 15.3 5.1
Tax benefit on intangible asset impairment                   0.4 2.0
Other tax benefits 9.0       0.2 0.9       1.1 2.2
Tax impact of other tax adjustments 7.7 0.4 1.3 2.4         9.9   5.2
Tax benefit associated with merger and acquisition expense $ 3.8                    
Gain on previously held equity interest                 10.8 0.0 0.0
BERU Diesel Start Systems Pvt. Ltd.                      
Gain on previously held equity interest                 10.8 0.0 0.0
Corporate and Other [Member]                      
Restructuring expense   $ 3.0 $ 9.4 $ 2.7 5.4 3.5 $ 2.0 $ 1.1 12.5 12.0 4.0
U.S. Plans:                      
Pension settlement         $ 0.4 $ 2.7     $ 25.7 $ 3.1 $ 0.0