XML 75 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Payable and Long-Term Debt (Details)
€ in Millions
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2015
EUR (€)
Mar. 16, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 12, 2014
USD ($)
Debt Instrument [Line Items]          
Short-term Debt, Weighted Average Interest Rate 1.30% 1.30%   0.80%  
Debt, Weighted Average Interest Rate 3.60% 3.60%   2.90%  
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 2,285,400,000     $ 738,800,000  
Current portion of long-term debt 160,800,000     22,500,000  
Long-term debt, net of current portion 2,124,600,000     716,300,000  
Long-term Debt, by Maturity [Abstract]          
2016 441,500,000        
2017 49,900,000        
2018 13,900,000        
2019 134,100,000        
2020 259,900,000        
After 2020 1,674,000,000        
Total payments 2,573,300,000        
Less: unamortized discounts 7,200,000        
Total 2,566,100,000        
Multi-currency revolving credit agreement, maximum borrowing capacity 1,250,000,000        
Estimated fair value of senior unsecured notes 2,197,600,000     750,300,000  
Fair value higher than carrying value for senior unsecured notes 7,200,000     98,700,000  
Outstanding letters of credit 29,300,000     28,300,000  
Short Term Borrowings [Member]          
Short-term debt          
Total short-term debt 280,700,000     601,200,000  
Senior Notes Due November 2016          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt 149,900,000     149,800,000  
Debt instrument par value $ 150,000,000        
Debt instrument stated interest rate 5.75% 5.75%      
Debt instrument maturity period Nov. 01, 2016        
Senior Notes Due October 2019          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 134,000,000     134,000,000  
Debt instrument par value $ 134,000,000        
Debt instrument stated interest rate 8.00% 8.00%      
Debt instrument maturity period Oct. 01, 2019        
Senior Notes Due September 2020          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 248,600,000     248,400,000  
Debt instrument par value $ 250,000,000        
Debt instrument stated interest rate 4.625% 4.625%      
Debt instrument maturity period Sep. 15, 2020        
Senior Notes Due November 2022          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 540,900,000        
Debt instrument par value   € 500 $ 500,000,000    
Debt instrument stated interest rate 1.80% 1.80%      
Debt instrument maturity period Nov. 07, 2022        
Senior Notes Due March 2025          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 499,100,000        
Debt instrument par value $ 500,000,000   500,000,000    
Debt instrument stated interest rate 3.375% 3.375%      
Debt instrument maturity period Mar. 15, 2025        
Senior Notes Due February 2029          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 119,500,000     119,400,000  
Debt instrument par value $ 121,000,000        
Debt instrument stated interest rate 7.125% 7.125%      
Debt instrument maturity period Feb. 15, 2029        
Senior Notes Due March 2045          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt $ 498,400,000        
Debt instrument par value $ 500,000,000   $ 500,000,000    
Debt instrument stated interest rate 4.375% 4.375%      
Debt instrument maturity period Mar. 15, 2045        
Multi Currency Revolving Credit Facility [Member]          
Long-term Debt, by Maturity [Abstract]          
Multi-currency revolving credit agreement, maximum borrowing capacity $ 1,000,000,000        
Commercial Paper [Member]          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt 215,000,000     460,900,000  
Long-term Debt, by Maturity [Abstract]          
Multi-currency revolving credit agreement, current borrowing capacity         $ 1,000,000,000.0
Term Loan Facilities And Other [Member]          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt 89,700,000     75,100,000  
Unamortized portion of debt derivative [Member]          
Long-term Debt, by Current and Noncurrent [Abstract]          
Total long-term debt 5,300,000     $ 12,100,000  
Interest Rate Swap [Member]          
Debt Instrument [Line Items]          
Derivative, Notional Amount $ 384,000,000