XML 46 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2015
Balance Sheet Related Disclosures [Abstract]  
Balance sheet information
 
December 31,
(millions of dollars)
2015
 
2014
Receivables, net:
 

 
 

Customers
$
1,423.6

 
$
1,200.6

Other
243.3

 
245.2

Gross receivables
1,666.9

 
1,445.8

Bad debt allowance(a)
(1.9
)
 
(2.3
)
Total receivables, net
$
1,665.0

 
$
1,443.5

Inventories, net:
 

 
 

Raw material and supplies
$
412.9

 
$
319.5

Work in progress
102.5

 
89.0

Finished goods
222.4

 
115.5

FIFO inventories
737.8

 
524.0

LIFO reserve
(14.2
)
 
(18.3
)
Total inventories, net
$
723.6

 
$
505.7

Prepayments and other current assets:


 


Prepaid tooling
$
98.5

 
$
72.5

Restricted cash
12.3

 

Prepaid taxes
11.9

 
17.2

Other
46.3

 
40.5

Total prepayments and other current assets
$
169.0

 
$
130.2

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
118.2

 
$
107.0

Buildings
661.7

 
677.8

Machinery and equipment
2,154.3

 
1,940.3

Capital leases
7.2

 
8.4

Construction in progress
386.4

 
310.4

Property, plant and equipment, gross
3,327.8

 
3,043.9

Accumulated depreciation
(1,036.8
)
 
(1,076.8
)
Property, plant & equipment, net, excluding tooling
2,291.0

 
1,967.1

Tooling, net of amortization
157.1

 
126.8

Property, plant & equipment, net
$
2,448.1

 
$
2,093.9

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
200.1

 
$
184.2

Other long-term receivables
260.8

 
219.1

Total investments and other long-term receivables
$
460.9

 
$
403.3

Other non-current assets:
 

 
 

Deferred income taxes
$
213.5

 
$
180.5

Product liability insurance asset
108.5

 
111.8

Other
173.7

 
110.9

Total other non-current assets
$
495.7

 
$
403.2


 
December 31,
(millions of dollars)
2015
 
2014
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,225.6

 
$
979.2

Payroll and employee related
201.1

 
199.5

Product warranties
70.6

 
91.9

Customer related
55.7

 
58.1

Product liability
47.7

 
47.4

Unrecognized tax benefits
45.5

 

Severance
29.4

 
43.9

Interest
20.4

 
12.0

Retirement related
20.1

 
20.0

Dividends payable to noncontrolling shareholders
20.0

 
15.9

Derivatives
19.1

 
2.4

Other
111.2

 
60.0

Total accounts payable and accrued expenses
$
1,866.4

 
$
1,530.3

Other non-current liabilities:
 

 
 

Deferred income taxes
$
120.1

 
$
46.8

Product liability
60.8

 
64.4

Product warranties
37.3

 
40.1

Deferred revenue
36.6

 
37.8

Other
160.4

 
136.9

Total other non-current liabilities
$
415.2

 
$
326.0


 (a) Bad debt allowance:
2015
 
2014
 
2013
Beginning balance, January 1
$
(2.3
)
 
$
(2.1
)
 
$
(2.1
)
Provision
(0.5
)
 
(0.6
)
 
(0.3
)
Write-offs
0.7

 
0.3

 
0.4

Translation adjustment and other
0.2

 
0.1

 
(0.1
)
Ending balance, December 31
$
(1.9
)
 
$
(2.3
)
 
$
(2.1
)
Summarized financial data for NSK-Warner
 
November 30,
 
 
(millions of dollars)
2015
 
2014
 
 
Balance sheets:


 
 

 
 

Cash and securities
$
74.9

 
$
65.6

 
 
Current assets, including cash and securities
231.9

 
237.2

 
 
Non-current assets
167.5

 
144.3

 
 
Current liabilities
119.1

 
128.1

 
 
Non-current liabilities
39.3

 
37.7

 
 
Total equity
241.0

 
215.7

 
 
 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2015
 
2014
 
2013
Statements of operations:
 

 
 

 
 

Net sales
$
519.0

 
$
546.4

 
$
604.0

Gross profit
118.6

 
124.5

 
126.6

Net earnings
73.3

 
80.3

 
68.3