XML 27 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Balance Sheet Information
12 Months Ended
Dec. 31, 2015
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet information
BALANCE SHEET INFORMATION

Detailed balance sheet data is as follows:
 
December 31,
(millions of dollars)
2015
 
2014
Receivables, net:
 

 
 

Customers
$
1,423.6

 
$
1,200.6

Other
243.3

 
245.2

Gross receivables
1,666.9

 
1,445.8

Bad debt allowance(a)
(1.9
)
 
(2.3
)
Total receivables, net
$
1,665.0

 
$
1,443.5

Inventories, net:
 

 
 

Raw material and supplies
$
412.9

 
$
319.5

Work in progress
102.5

 
89.0

Finished goods
222.4

 
115.5

FIFO inventories
737.8

 
524.0

LIFO reserve
(14.2
)
 
(18.3
)
Total inventories, net
$
723.6

 
$
505.7

Prepayments and other current assets:


 


Prepaid tooling
$
98.5

 
$
72.5

Restricted cash
12.3

 

Prepaid taxes
11.9

 
17.2

Other
46.3

 
40.5

Total prepayments and other current assets
$
169.0

 
$
130.2

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
118.2

 
$
107.0

Buildings
661.7

 
677.8

Machinery and equipment
2,154.3

 
1,940.3

Capital leases
7.2

 
8.4

Construction in progress
386.4

 
310.4

Property, plant and equipment, gross
3,327.8

 
3,043.9

Accumulated depreciation
(1,036.8
)
 
(1,076.8
)
Property, plant & equipment, net, excluding tooling
2,291.0

 
1,967.1

Tooling, net of amortization
157.1

 
126.8

Property, plant & equipment, net
$
2,448.1

 
$
2,093.9

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
200.1

 
$
184.2

Other long-term receivables
260.8

 
219.1

Total investments and other long-term receivables
$
460.9

 
$
403.3

Other non-current assets:
 

 
 

Deferred income taxes
$
213.5

 
$
180.5

Product liability insurance asset
108.5

 
111.8

Other
173.7

 
110.9

Total other non-current assets
$
495.7

 
$
403.2


 
December 31,
(millions of dollars)
2015
 
2014
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
1,225.6

 
$
979.2

Payroll and employee related
201.1

 
199.5

Product warranties
70.6

 
91.9

Customer related
55.7

 
58.1

Product liability
47.7

 
47.4

Unrecognized tax benefits
45.5

 

Severance
29.4

 
43.9

Interest
20.4

 
12.0

Retirement related
20.1

 
20.0

Dividends payable to noncontrolling shareholders
20.0

 
15.9

Derivatives
19.1

 
2.4

Other
111.2

 
60.0

Total accounts payable and accrued expenses
$
1,866.4

 
$
1,530.3

Other non-current liabilities:
 

 
 

Deferred income taxes
$
120.1

 
$
46.8

Product liability
60.8

 
64.4

Product warranties
37.3

 
40.1

Deferred revenue
36.6

 
37.8

Other
160.4

 
136.9

Total other non-current liabilities
$
415.2

 
$
326.0


 (a) Bad debt allowance:
2015
 
2014
 
2013
Beginning balance, January 1
$
(2.3
)
 
$
(2.1
)
 
$
(2.1
)
Provision
(0.5
)
 
(0.6
)
 
(0.3
)
Write-offs
0.7

 
0.3

 
0.4

Translation adjustment and other
0.2

 
0.1

 
(0.1
)
Ending balance, December 31
$
(1.9
)
 
$
(2.3
)
 
$
(2.1
)


As of December 31, 2015 and December 31, 2014, accounts payable of $76.9 million and $58.4 million, respectively, were related to property, plant and equipment purchases.

Interest costs capitalized for the years ended December 31, 2015, 2014 and 2013 were $16.5 million, $13.5 million and $11.9 million respectively.

NSK-Warner KK ("NSK-Warner")

The Company has a 50% interest in NSK-Warner, a joint venture based in Japan that manufactures automatic transmission components. The Company's share of the earnings reported by NSK-Warner is accounted for using the equity method of accounting. NSK-Warner is the joint venture partner with a 40% interest in the Drivetrain Segment's South Korean subsidiary, BorgWarner Transmission Systems Korea Ltd. Dividends from NSK-Warner were $18.0 million, $45.1 million and $31.0 million in calendar years ended December 31, 2015, 2014 and 2013, respectively.

NSK-Warner has a fiscal year-end of March 31. The Company's equity in the earnings of NSK-Warner consists of the 12 months ended November 30. Following is summarized financial data for NSK-Warner, translated using the ending or periodic rates, as of and for the years ended November 30, 2015, 2014 and 2013 (unaudited):

 
November 30,
 
 
(millions of dollars)
2015
 
2014
 
 
Balance sheets:


 
 

 
 

Cash and securities
$
74.9

 
$
65.6

 
 
Current assets, including cash and securities
231.9

 
237.2

 
 
Non-current assets
167.5

 
144.3

 
 
Current liabilities
119.1

 
128.1

 
 
Non-current liabilities
39.3

 
37.7

 
 
Total equity
241.0

 
215.7

 
 
 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2015
 
2014
 
2013
Statements of operations:
 

 
 

 
 

Net sales
$
519.0

 
$
546.4

 
$
604.0

Gross profit
118.6

 
124.5

 
126.6

Net earnings
73.3

 
80.3

 
68.3



NSK-Warner had no debt outstanding as of November 30, 2015 and 2014. Purchases by the Company from NSK-Warner were $23.0 million, $21.3 million and $22.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.