XML 39 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reporting Segments (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Net Sales by Reporting Segment

Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2015
 
2014
 
2015
 
2014
Engine
$
1,413.0


$
1,497.5


$
2,793.9


$
2,909.6

Drivetrain
626.9


708.7


1,238.1


1,389.4

Inter-segment eliminations
(8.0
)

(9.2
)

(15.9
)

(17.9
)
Net sales
$
2,031.9


$
2,197.0


$
4,016.1


$
4,281.1

Segment Earnings Before Interest and Income Taxes

Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2015
 
2014
 
2015
 
2014
Engine
$
228.0


$
241.7


$
458.4


$
473.4

Drivetrain
72.1


89.1


143.1


169.6

Adjusted EBIT
300.1


330.8


601.5


643.0

Restructuring expense
19.9


15.0


32.0


54.5

Gain on previously held equity interest




(10.8
)


Corporate, including equity in affiliates' earnings and stock-based compensation
26.6


23.0


58.6


53.7

Interest income
(1.6
)

(1.4
)

(3.3
)

(2.9
)
Interest expense and finance charges
17.6


9.0


27.6


17.2

Earnings before income taxes and noncontrolling interest
237.6


285.2


497.4


520.5

Provision for income taxes
80.2


85.3


152.3


153.4

Net earnings
157.4


199.9


345.1


367.1

Net earnings attributable to the noncontrolling interest, net of tax
9.3


9.7


18.1


17.8

Net earnings attributable to BorgWarner Inc. 
$
148.1


$
190.2


$
327.0


$
349.3

Segment assets

Total Assets
(in millions)
June 30,
2015
 
December 31, 2014
Engine
$
4,043.2

 
$
3,936.2

Drivetrain
1,864.4

 
1,783.5

Total
5,907.6

 
5,719.7

Corporate *
1,858.7

 
1,508.3

Total assets
$
7,766.3

 
$
7,228.0

____________________________________
*    Corporate assets include investments and other long-term receivables and deferred income taxes.