XML 46 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reporting Segments
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Reporting Segments
Reporting Segments

The Company's business is comprised of two reporting segments: Engine and Drivetrain. These segments are strategic business groups, which are managed separately as each represents a specific grouping of related automotive components and systems.

The Company allocates resources to each segment based upon the projected after-tax return on invested capital ("ROIC") of its business initiatives. ROIC is comprised of Adjusted EBIT after deducting notional taxes compared to the projected average capital investment required. Adjusted EBIT is comprised of earnings before interest, income taxes and noncontrolling interest (“EBIT") adjusted for restructuring, goodwill impairment charges, affiliates' earnings and other items not reflective of on-going operating income or loss.

Adjusted EBIT is the measure of segment income or loss used by the Company. The Company believes Adjusted EBIT is most reflective of the operational profitability or loss of our reporting segments. The following tables show segment information and Adjusted EBIT for the Company's reporting segments.

Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2015
 
2014
 
2015
 
2014
Engine
$
1,413.0


$
1,497.5


$
2,793.9


$
2,909.6

Drivetrain
626.9


708.7


1,238.1


1,389.4

Inter-segment eliminations
(8.0
)

(9.2
)

(15.9
)

(17.9
)
Net sales
$
2,031.9


$
2,197.0


$
4,016.1


$
4,281.1



Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions)
2015
 
2014
 
2015
 
2014
Engine
$
228.0


$
241.7


$
458.4


$
473.4

Drivetrain
72.1


89.1


143.1


169.6

Adjusted EBIT
300.1


330.8


601.5


643.0

Restructuring expense
19.9


15.0


32.0


54.5

Gain on previously held equity interest




(10.8
)


Corporate, including equity in affiliates' earnings and stock-based compensation
26.6


23.0


58.6


53.7

Interest income
(1.6
)

(1.4
)

(3.3
)

(2.9
)
Interest expense and finance charges
17.6


9.0


27.6


17.2

Earnings before income taxes and noncontrolling interest
237.6


285.2


497.4


520.5

Provision for income taxes
80.2


85.3


152.3


153.4

Net earnings
157.4


199.9


345.1


367.1

Net earnings attributable to the noncontrolling interest, net of tax
9.3


9.7


18.1


17.8

Net earnings attributable to BorgWarner Inc. 
$
148.1


$
190.2


$
327.0


$
349.3



Total Assets
(in millions)
June 30,
2015
 
December 31, 2014
Engine
$
4,043.2

 
$
3,936.2

Drivetrain
1,864.4

 
1,783.5

Total
5,907.6

 
5,719.7

Corporate *
1,858.7

 
1,508.3

Total assets
$
7,766.3

 
$
7,228.0

____________________________________
*    Corporate assets include investments and other long-term receivables and deferred income taxes.