XML 31 R87.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reporting Segments and Related Information - Quarterly Information (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 1,991.9us-gaap_SalesRevenueGoodsNet $ 2,032.1us-gaap_SalesRevenueGoodsNet $ 2,197.0us-gaap_SalesRevenueGoodsNet $ 2,084.1us-gaap_SalesRevenueGoodsNet $ 1,885.4us-gaap_SalesRevenueGoodsNet $ 1,806.2us-gaap_SalesRevenueGoodsNet $ 1,893.9us-gaap_SalesRevenueGoodsNet $ 1,851.1us-gaap_SalesRevenueGoodsNet $ 8,305.1us-gaap_SalesRevenueGoodsNet $ 7,436.6us-gaap_SalesRevenueGoodsNet $ 7,183.2us-gaap_SalesRevenueGoodsNet
Cost of sales 1,578.6us-gaap_CostOfGoodsSold 1,607.6us-gaap_CostOfGoodsSold 1,724.2us-gaap_CostOfGoodsSold 1,638.3us-gaap_CostOfGoodsSold 1,478.8us-gaap_CostOfGoodsSold 1,426.6us-gaap_CostOfGoodsSold 1,497.3us-gaap_CostOfGoodsSold 1,476.4us-gaap_CostOfGoodsSold 6,548.7us-gaap_CostOfGoodsSold 5,879.1us-gaap_CostOfGoodsSold 5,716.3us-gaap_CostOfGoodsSold
Gross profit 413.3us-gaap_GrossProfit 424.5us-gaap_GrossProfit 472.8us-gaap_GrossProfit 445.8us-gaap_GrossProfit 406.6us-gaap_GrossProfit 379.6us-gaap_GrossProfit 396.6us-gaap_GrossProfit 374.7us-gaap_GrossProfit 1,756.4us-gaap_GrossProfit 1,557.5us-gaap_GrossProfit 1,466.9us-gaap_GrossProfit
Selling, general and administrative expenses 169.4us-gaap_SellingGeneralAndAdministrativeExpense 174.5us-gaap_SellingGeneralAndAdministrativeExpense 181.2us-gaap_SellingGeneralAndAdministrativeExpense 173.8us-gaap_SellingGeneralAndAdministrativeExpense 167.1us-gaap_SellingGeneralAndAdministrativeExpense 157.7us-gaap_SellingGeneralAndAdministrativeExpense 155.6us-gaap_SellingGeneralAndAdministrativeExpense 159.3us-gaap_SellingGeneralAndAdministrativeExpense 698.9us-gaap_SellingGeneralAndAdministrativeExpense 639.7us-gaap_SellingGeneralAndAdministrativeExpense 629.3us-gaap_SellingGeneralAndAdministrativeExpense
Other expense, net 31.7us-gaap_OtherOperatingIncomeExpenseNet 12.3us-gaap_OtherOperatingIncomeExpenseNet 11.0us-gaap_OtherOperatingIncomeExpenseNet 38.8us-gaap_OtherOperatingIncomeExpenseNet 51.8us-gaap_OtherOperatingIncomeExpenseNet (3.7)us-gaap_OtherOperatingIncomeExpenseNet (2.4)us-gaap_OtherOperatingIncomeExpenseNet 16.9us-gaap_OtherOperatingIncomeExpenseNet 93.8us-gaap_OtherOperatingIncomeExpenseNet 62.6us-gaap_OtherOperatingIncomeExpenseNet 84.7us-gaap_OtherOperatingIncomeExpenseNet
Operating income 212.2us-gaap_OperatingIncomeLoss 237.7us-gaap_OperatingIncomeLoss 280.6us-gaap_OperatingIncomeLoss 233.2us-gaap_OperatingIncomeLoss 187.7us-gaap_OperatingIncomeLoss 225.6us-gaap_OperatingIncomeLoss 243.4us-gaap_OperatingIncomeLoss 198.5us-gaap_OperatingIncomeLoss 963.7us-gaap_OperatingIncomeLoss 855.2us-gaap_OperatingIncomeLoss 752.9us-gaap_OperatingIncomeLoss
Equity in affiliates’ earnings, net of tax (11.5)us-gaap_IncomeLossFromEquityMethodInvestments (14.8)us-gaap_IncomeLossFromEquityMethodInvestments (12.2)us-gaap_IncomeLossFromEquityMethodInvestments (8.8)us-gaap_IncomeLossFromEquityMethodInvestments (12.3)us-gaap_IncomeLossFromEquityMethodInvestments (10.4)us-gaap_IncomeLossFromEquityMethodInvestments (11.1)us-gaap_IncomeLossFromEquityMethodInvestments (9.7)us-gaap_IncomeLossFromEquityMethodInvestments (47.3)us-gaap_IncomeLossFromEquityMethodInvestments (43.5)us-gaap_IncomeLossFromEquityMethodInvestments (42.8)us-gaap_IncomeLossFromEquityMethodInvestments
Interest income (1.2)us-gaap_InvestmentIncomeInterest (1.4)us-gaap_InvestmentIncomeInterest (1.4)us-gaap_InvestmentIncomeInterest (1.5)us-gaap_InvestmentIncomeInterest (1.5)us-gaap_InvestmentIncomeInterest (1.3)us-gaap_InvestmentIncomeInterest (1.0)us-gaap_InvestmentIncomeInterest (1.0)us-gaap_InvestmentIncomeInterest (5.5)us-gaap_InvestmentIncomeInterest (4.8)us-gaap_InvestmentIncomeInterest (4.7)us-gaap_InvestmentIncomeInterest
Interest expense and finance charges 10.2us-gaap_InterestAndDebtExpense 9.0us-gaap_InterestAndDebtExpense 9.0us-gaap_InterestAndDebtExpense 8.2us-gaap_InterestAndDebtExpense 7.6us-gaap_InterestAndDebtExpense 8.1us-gaap_InterestAndDebtExpense 8.8us-gaap_InterestAndDebtExpense 9.7us-gaap_InterestAndDebtExpense 36.4us-gaap_InterestAndDebtExpense 34.2us-gaap_InterestAndDebtExpense 39.4us-gaap_InterestAndDebtExpense
Earnings before income taxes and noncontrolling interest 214.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 244.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 285.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 235.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 193.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 229.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 246.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 199.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 980.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 869.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 761.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 67.3us-gaap_IncomeTaxExpenseBenefit 71.9us-gaap_IncomeTaxExpenseBenefit 85.3us-gaap_IncomeTaxExpenseBenefit 68.1us-gaap_IncomeTaxExpenseBenefit 44.5us-gaap_IncomeTaxExpenseBenefit 56.3us-gaap_IncomeTaxExpenseBenefit 66.6us-gaap_IncomeTaxExpenseBenefit 50.9us-gaap_IncomeTaxExpenseBenefit 292.6us-gaap_IncomeTaxExpenseBenefit 218.3us-gaap_IncomeTaxExpenseBenefit 238.6us-gaap_IncomeTaxExpenseBenefit
Net earnings 147.4us-gaap_ProfitLoss 173.0us-gaap_ProfitLoss 199.9us-gaap_ProfitLoss 167.2us-gaap_ProfitLoss 149.4us-gaap_ProfitLoss 172.9us-gaap_ProfitLoss 180.1us-gaap_ProfitLoss 148.6us-gaap_ProfitLoss 687.5us-gaap_ProfitLoss 651.0us-gaap_ProfitLoss 522.4us-gaap_ProfitLoss
Net earnings attributable to the noncontrolling interest, net of tax 7.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 9.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8.1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8.0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6.1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6.0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6.6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 31.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 26.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 21.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to BorgWarner Inc. 139.9us-gaap_NetIncomeLoss 166.6us-gaap_NetIncomeLoss 190.2us-gaap_NetIncomeLoss 159.1us-gaap_NetIncomeLoss 141.4us-gaap_NetIncomeLoss 166.8us-gaap_NetIncomeLoss 174.1us-gaap_NetIncomeLoss 142.0us-gaap_NetIncomeLoss 655.8us-gaap_NetIncomeLoss 624.3us-gaap_NetIncomeLoss 500.9us-gaap_NetIncomeLoss
Earnings per share — basic $ 0.62us-gaap_EarningsPerShareBasic $ 0.73us-gaap_EarningsPerShareBasic $ 0.84us-gaap_EarningsPerShareBasic $ 0.70us-gaap_EarningsPerShareBasic $ 0.62us-gaap_EarningsPerShareBasic $ 0.73us-gaap_EarningsPerShareBasic $ 0.76us-gaap_EarningsPerShareBasic $ 0.62us-gaap_EarningsPerShareBasic $ 2.89us-gaap_EarningsPerShareBasic $ 2.73us-gaap_EarningsPerShareBasic $ 2.22us-gaap_EarningsPerShareBasic
Earnings per share — diluted $ 0.61us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ 0.83us-gaap_EarningsPerShareDiluted $ 0.69us-gaap_EarningsPerShareDiluted $ 0.62us-gaap_EarningsPerShareDiluted $ 0.72us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ 0.61us-gaap_EarningsPerShareDiluted $ 2.86us-gaap_EarningsPerShareDiluted $ 2.70us-gaap_EarningsPerShareDiluted $ 2.09us-gaap_EarningsPerShareDiluted [1]
Retirement related obligations                   5.9bwa_RetirementRelatedObligations 17.3bwa_RetirementRelatedObligations
Tax benefit of project termination settlement               3.8bwa_TaxBenefitOfProjectTerminationSettlement      
Pension settlement loss                     5.7us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
Executive retirement incremental compensation expense                     11.6bwa_ExecutiveRetirementIncrementalCompensationExpense
Tax benefit associated retirement obligations               2.1bwa_TaxBenefitAssociatedWithRetirementObligations      
Other tax adjustments           5.6bwa_OtherTaxAdjustments   1.7bwa_OtherTaxAdjustments   11.7bwa_OtherTaxAdjustments 19.8bwa_OtherTaxAdjustments
Tax impact of writedown of tax accounts                     11.1bwa_TaxImpactOfWritedownOfTaxAccounts
Loss from disposal activities                     39.7us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Tax impact of loss on disposals                     5.7bwa_TaxImpactOfLossOnDisposals
Restructuring expense 17.8us-gaap_RestructuringCharges 9.6us-gaap_RestructuringCharges 13.0us-gaap_RestructuringCharges 38.4us-gaap_RestructuringCharges 35.8us-gaap_RestructuringCharges       90.8us-gaap_RestructuringCharges 39.8us-gaap_RestructuringCharges 27.4us-gaap_RestructuringCharges
Intangible asset impairment         12.5us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill       10.3us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 12.5us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill  
Tax benefit associated with restructuring 3.4bwa_TaxBenefitAssociatedWithRestructuring 1.4bwa_TaxBenefitAssociatedWithRestructuring 1.7bwa_TaxBenefitAssociatedWithRestructuring 8.8bwa_TaxBenefitAssociatedWithRestructuring         15.3bwa_TaxBenefitAssociatedWithRestructuring 5.1bwa_TaxBenefitAssociatedWithRestructuring 7.7bwa_TaxBenefitAssociatedWithRestructuring
Tax benefit on intangible asset impairment 0.4us-gaap_DeferredOtherTaxExpenseBenefit       2.0us-gaap_DeferredOtherTaxExpenseBenefit            
Impact of change in repatriation assertion                     7.5bwa_ImpactOfChangeInRepatriationAssertion
Other tax benefits 0.2us-gaap_OtherTaxExpenseBenefit 0.9us-gaap_OtherTaxExpenseBenefit       3.1us-gaap_OtherTaxExpenseBenefit     1.1us-gaap_OtherTaxExpenseBenefit 2.2us-gaap_OtherTaxExpenseBenefit  
Reversal of certain state valuation allowances         4.4us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount 2.5us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount       8.0us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount  
Program termination agreement                   11.3us-gaap_LossOnContractTermination  
Tax benefit of research and development and international tax credit extensions               6.6bwa_TaxBenefitOfResearchAndDevelopmentAndInternationalTaxCreditExtensions   6.7bwa_TaxBenefitOfResearchAndDevelopmentAndInternationalTaxCreditExtensions  
Tax impact of other tax adjustments               4.9bwa_TaxImpactOfOtherTaxAdjustments   5.2bwa_TaxImpactOfOtherTaxAdjustments  
Corporate and Other [Member]                      
Restructuring expense 5.4us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
3.5us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
2.0us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
1.1us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
4.0us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
      12.0us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
4.0us-gaap_RestructuringCharges
/ us-gaap_RestructuringPlanAxis
= us-gaap_CorporateAndOtherMember
 
U.S. Plans:                      
Pension settlement loss $ 0.4us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
/ us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis
= us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember
$ 2.7us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
/ us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis
= us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember
            $ 3.1us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
/ us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis
= us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember
$ 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
/ us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis
= us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember
$ 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
/ us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis
= us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember
[1] * The Company's diluted earnings per share for the year ended December 31, 2012 includes the impact of the Company's 3.50% convertible senior notes and associated warrants. Refer to the Earnings Per Share footnote to the Consolidated Financial Statements for further information on the diluted earnings per share calculation.