XML 50 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reporting Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

2014 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
5,673.7

 
$
32.2

 
$
5,705.9

 
$
3,936.2

 
$
215.3

 
$
349.8

Drivetrain
2,631.4

 

 
2,631.4

 
1,783.5

 
92.8

 
189.2

Inter-segment eliminations

 
(32.2
)
 
(32.2
)
 

 

 

Total
8,305.1

 

 
8,305.1

 
5,719.7

 
308.1

 
539.0

Corporate (a)

 

 

 
1,508.3

 
22.3

 
24.0

Consolidated
$
8,305.1

 
$

 
$
8,305.1

 
$
7,228.0

 
$
330.4

 
$
563.0



2013 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
4,990.1

 
$
32.0

 
$
5,022.1

 
$
3,519.1

 
$
189.1

 
$
277.5

Drivetrain
2,446.5

 

 
2,446.5

 
1,786.6

 
90.5

 
122.9

Inter-segment eliminations

 
(32.0
)
 
(32.0
)
 

 

 

Total
7,436.6

 

 
7,436.6

 
5,305.7

 
279.6

 
400.4

Corporate (a)

 

 

 
1,611.3

 
19.8

 
17.4

Consolidated
$
7,436.6

 
$

 
$
7,436.6

 
$
6,917.0

 
$
299.4

 
$
417.8



2012 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset
expenditures (b)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
4,884.5

 
$
28.5

 
$
4,913.0

 
$
3,299.2

 
$
177.8

 
$
269.9

Drivetrain
2,298.7

 

 
2,298.7

 
1,652.2

 
91.3

 
125.6

Inter-segment eliminations

 
(28.5
)
 
(28.5
)
 

 

 

Total
7,183.2

 

 
7,183.2

 
4,951.4

 
269.1

 
395.5

Corporate (a)

 

 

 
1,449.4

 
19.5

 
11.9

Consolidated
$
7,183.2

 
$

 
$
7,183.2

 
$
6,400.8

 
$
288.6

 
$
407.4


_______________
(a) Corporate assets include investments and other long-term receivables and deferred income taxes.
(b) Long-lived asset expenditures include capital expenditures and tooling outlays.

Adjusted earnings before interest, income taxes and noncontrolling interest ("Adjusted EBIT")

 
Year Ended December 31,
(millions of dollars)
2014
 
2013
 
2012
Engine
$
924.0


$
826.0

 
$
786.4

Drivetrain
303.3


252.2

 
209.1

Adjusted EBIT
1,227.3


1,078.2

 
995.5

Restructuring expense
90.8


39.8

 
27.4

Intangible asset impairment
10.3

 
12.5

 

Pension settlement
3.1



 

Program termination agreement


11.3

 

Retirement related obligations


5.9

 
17.3

Loss from disposal activities



 
39.7

Corporate, including equity in affiliates' earnings and stock-based compensation
112.1


110.0

 
115.4

Interest income
(5.5
)

(4.8
)
 
(4.7
)
Interest expense and finance charges
36.4


34.2

 
39.4

Earnings before income taxes and noncontrolling interest
980.1


869.3

 
761.0

Provision for income taxes
292.6


218.3

 
238.6

Net earnings
687.5


651.0

 
522.4

Net earnings attributable to the noncontrolling interest, net of tax
31.7


26.7

 
21.5

Net earnings attributable to BorgWarner Inc. 
$
655.8


$
624.3

 
$
500.9

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
 
Net sales
 
Long-lived assets
(millions of dollars)
2014
 
2013
 
2012
 
2014
 
2013
 
2012
United States
$
2,008.1

 
$
1,939.7

 
$
1,857.2

 
$
586.2

 
$
531.7

 
$
508.1

Europe:


 


 


 
 

 
 

 
 

Germany
2,145.6

 
1,760.1

 
1,871.3

 
413.6

 
430.0

 
432.2

Hungary
518.1

 
451.5

 
448.9

 
73.2

 
66.9

 
64.3

France
405.2

 
327.6

 
335.2

 
42.5

 
44.4

 
45.9

Other Europe
1,097.3

 
1,132.5

 
1,015.1

 
258.8

 
257.6

 
225.8

Total Europe
4,166.2

 
3,671.7

 
3,670.5

 
788.1

 
798.9

 
768.2

China
885.1

 
636.3

 
499.1

 
299.9

 
238.5

 
184.3

South Korea
623.0

 
563.5

 
505.6

 
185.9

 
165.2

 
140.4

Other foreign
622.7

 
625.4

 
650.8

 
233.8

 
205.1

 
187.0

Total
$
8,305.1

 
$
7,436.6

 
$
7,183.2

 
$
2,093.9

 
$
1,939.4

 
$
1,788.0


Schedule of Quarterly Financial Information [Table Text Block]

(millions of dollars, except per share amounts)
2014
 
2013
Quarter ended
Mar-31
 
Jun-30
 
Sep-30
 
Dec-31
 
Year
 
Mar-31
 
Jun-30
 
Sep-30
 
Dec-31
 
Year
Net sales
$
2,084.1

 
$
2,197.0

 
$
2,032.1

 
$
1,991.9

 
$
8,305.1

 
$
1,851.1

 
$
1,893.9

 
$
1,806.2

 
$
1,885.4

 
$
7,436.6

Cost of sales
1,638.3

 
1,724.2

 
1,607.6

 
1,578.6

 
6,548.7

 
1,476.4

 
1,497.3

 
1,426.6

 
1,478.8

 
5,879.1

Gross profit
445.8

 
472.8

 
424.5

 
413.3

 
1,756.4

 
374.7

 
396.6

 
379.6

 
406.6

 
1,557.5

Selling, general and administrative expenses
173.8

 
181.2

 
174.5

 
169.4

 
698.9

 
159.3

 
155.6

 
157.7

 
167.1

 
639.7

Other expense (income), net
38.8

 
11.0

 
12.3

 
31.7

 
93.8

 
16.9

 
(2.4
)
 
(3.7
)
 
51.8

 
62.6

Operating income
233.2

 
280.6

 
237.7

 
212.2

 
963.7

 
198.5

 
243.4

 
225.6

 
187.7

 
855.2

Equity in affiliates’ earnings, net of tax
(8.8
)
 
(12.2
)
 
(14.8
)
 
(11.5
)
 
(47.3
)
 
(9.7
)
 
(11.1
)
 
(10.4
)
 
(12.3
)
 
(43.5
)
Interest income
(1.5
)
 
(1.4
)
 
(1.4
)
 
(1.2
)
 
(5.5
)
 
(1.0
)
 
(1.0
)
 
(1.3
)
 
(1.5
)
 
(4.8
)
Interest expense and finance charges
8.2

 
9.0

 
9.0

 
10.2

 
36.4

 
9.7

 
8.8

 
8.1

 
7.6

 
34.2

Earnings before income taxes and noncontrolling interest
235.3

 
285.2

 
244.9

 
214.7

 
980.1

 
199.5

 
246.7

 
229.2

 
193.9

 
869.3

Provision for income taxes
68.1

 
85.3

 
71.9

 
67.3

 
292.6

 
50.9

 
66.6

 
56.3

 
44.5

 
218.3

Net earnings
167.2

 
199.9

 
173.0

 
147.4

 
687.5

 
148.6

 
180.1

 
172.9

 
149.4

 
651.0

Net earnings attributable to the noncontrolling interest, net of tax
8.1

 
9.7

 
6.4

 
7.5

 
31.7

 
6.6

 
6.0

 
6.1

 
8.0

 
26.7

Net earnings attributable to BorgWarner Inc. (a)
$
159.1

 
$
190.2

 
$
166.6

 
$
139.9

 
$
655.8

 
$
142.0

 
$
174.1

 
$
166.8

 
$
141.4

 
$
624.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share — basic
$
0.70

 
$
0.84

 
$
0.73

 
$
0.62

 
$
2.89

 
$
0.62

 
$
0.76

 
$
0.73

 
$
0.62

 
$
2.73

Earnings per share — diluted
$
0.69

 
$
0.83

 
$
0.73

 
$
0.61

 
$
2.86

 
$
0.61

 
$
0.75

 
$
0.72

 
$
0.62

 
$
2.70

_______________

(a) The Company's results were impacted by the following:
Quarter ended December 31, 2014: The Company recorded restructuring expense of $17.8 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded $5.4 million of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company also recorded intangible asset impairment losses of $10.3 million related to Engine segment unamortized trade names. Further, the Company discharged certain U.S. pension plan obligations by making lump-sum payments to former employees of the Company. As a result of this action, the Company recorded a settlement loss of $0.4 million in the U.S. pension plan. The Company recorded tax benefits of $3.4 million, $0.4 million and $0.2 million related to the restructuring expense, intangible asset impairment losses and pension settlement loss.
Quarter ended September 30, 2014: The Company recorded restructuring expense of $9.6 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded $3.5 million of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. Further, Company discharged certain U.S. pension plan obligations by making lump-sum payments to former employees of the Company. As a result of this action, the Company recorded a settlement loss of $2.7 million in the U.S. pension plan. The Company recorded tax benefits of $1.4 million and $0.9 million related to the restructuring expenses and pension settlement loss.
Quarter ended June 30, 2014: The Company recorded restructuring expense of $13.0 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded $2.0 million of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company recorded a tax benefit of $1.7 million related to these restructuring expenses.
Quarter ended March 31, 2014: The Company recorded restructuring expense of $38.4 million primarily related to continued Drivetrain segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded $1.1 million of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company recorded a tax benefit of $8.8 million related to these restructuring expenses.
Quarter ended December 31, 2013: The Company incurred restructuring expense of $35.8 million, related to the initiation of Drivetrain segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded $4.0 million of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company also recorded intangible asset impairment losses of $12.5 million related to Drivetrain segment customer relationships and an Engine segment unamortized trade name. The Company recorded tax benefits of $5.1 million and $2.0 million related to the restructuring expense and intangible asset impairment losses. Additionally, the Company recorded a net tax benefit of $4.4 million related to the reversal of certain state deferred tax asset valuation allowances and other tax adjustments.
Quarter ended September 30, 2013: The Company incurred a net tax benefit of $5.6 million, which was comprised of tax benefits of $3.1 million related to 2012 provision to return adjustments and $2.5 million related to the reversal of certain state deferred tax asset valuation allowances.
Quarter ended March 31, 2013: The Company incurred $11.3 million of expense related to a program termination agreement. Retirement related obligations expense of $5.9 million was primarily related to a first quarter 2013 grant of restricted stock awards to certain retiring NEOs as to which the Company waived the forfeiture provisions. The Company recorded tax benefits of $3.8 million and $2.1 million related to the program termination agreement and retirement related obligations. Additionally, the Company recorded a net tax benefit of $1.7 million, which was comprised of a $6.6 million tax benefit related to the extension of the federal research and development credit and other international tax provisions resulting from the retroactive impact of U.S. legislation enacted in January 2013, partially offset by a $4.9 million tax expense related to a comprehensive income adjustment.