XML 78 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Balance Sheet Information
12 Months Ended
Dec. 31, 2014
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet information
BALANCE SHEET INFORMATION

Detailed balance sheet data is as follows:
 
December 31,
(millions of dollars)
2014
 
2013
Receivables, net:
 

 
 

Customers
$
1,200.6

 
$
1,067.5

Other
245.2

 
183.1

Gross receivables
1,445.8

 
1,250.6

Bad debt allowance(a)
(2.3
)
 
(2.1
)
Total receivables, net
$
1,443.5

 
$
1,248.5

Inventories, net:
 

 
 

Raw material and supplies
$
319.5

 
$
279.8

Work in progress
89.0

 
78.0

Finished goods
115.5

 
116.3

FIFO inventories
524.0

 
474.1

LIFO reserve
(18.3
)
 
(16.0
)
Total inventories, net
$
505.7

 
$
458.1

Prepayments and other current assets:


 


Prepaid tooling
$
72.5

 
$
37.1

Prepaid taxes
17.2

 
12.3

Other
40.5

 
34.3

Total prepayments and other current assets
$
130.2

 
$
83.7

Property, plant and equipment, net:
 

 
 

Land and land use rights
$
107.0

 
$
87.2

Buildings
677.8

 
666.7

Machinery and equipment
1,940.3

 
1,897.5

Capital leases
8.4

 
2.4

Construction in progress
310.4

 
272.3

Property, plant and equipment, gross
3,043.9

 
2,926.1

Accumulated depreciation
(1,076.8
)
 
(1,099.3
)
Property, plant & equipment, net, excluding tooling
1,967.1

 
1,826.8

Tooling, net of amortization
126.8

 
112.6

Property, plant & equipment, net
$
2,093.9

 
$
1,939.4

Investments and other long-term receivables:
 

 
 

Investment in equity affiliates
$
184.2

 
$
201.5

Other long-term receivables
219.1

 
203.6

Total investments and other long-term receivables
$
403.3

 
$
405.1

Other non-current assets:
 

 
 

Deferred income taxes
$
180.5

 
$
257.6

Other intangible assets
151.1

 
169.5

Product liability insurance asset
111.8

 
96.7

Other
110.9

 
53.2

Total other non-current assets
$
554.3

 
$
577.0


 
December 31,
(millions of dollars)
2014
 
2013
Accounts payable and accrued expenses:
 

 
 

Trade payables
$
979.2

 
$
935.4

Payroll and employee related
199.5

 
184.6

Product warranties
91.9

 
38.4

Customer related
58.1

 
49.7

Product liability
47.4

 
41.1

Severance
43.9

 
11.3

Retirement related
20.0

 
21.8

Dividends payable to noncontrolling shareholders
15.9

 
16.7

Other
74.4

 
84.8

Total accounts payable and accrued expenses
$
1,530.3

 
$
1,383.8

Other non-current liabilities:
 

 
 

Product liability
$
64.4

 
$
55.6

Deferred income taxes
46.8

 
81.3

Product warranties
40.1

 
34.3

Deferred revenue
37.8

 
46.2

Cross-currency swaps and derivatives
0.5

 
24.3

Other
136.4

 
85.1

Total other non-current liabilities
$
326.0

 
$
326.8


 (a) Bad debt allowance:
2014
 
2013
 
2012
Beginning balance, January 1
$
(2.1
)
 
$
(2.1
)
 
$
(4.3
)
Provision
(0.6
)
 
(0.3
)
 
(0.8
)
Write-offs
0.3

 
0.4

 
3.0

Translation adjustment and other
0.1

 
(0.1
)
 

Ending balance, December 31
$
(2.3
)
 
$
(2.1
)
 
$
(2.1
)


As of December 31, 2014 and December 31, 2013, accounts payable of $58.4 million and $62.8 million, respectively, were related to property, plant and equipment purchases.

Interest costs capitalized for the years ended December 31, 2014, 2013 and 2012 were $13.5 million, $11.9 million and $17.8 million respectively.

NSK-Warner KK ("NSK-Warner")

The Company has a 50% interest in NSK-Warner, a joint venture based in Japan that manufactures automatic transmission components. The Company's share of the earnings reported by NSK-Warner is accounted for using the equity method of accounting. NSK-Warner is the joint venture partner with a 40% interest in the Drivetrain Group's South Korean subsidiary, BorgWarner Transmission Systems Korea Ltd. Dividends from NSK-Warner were $45.1 million, $31.0 million and $28.1 million in calendar years ended December 31, 2014, 2013 and 2012, respectively.

NSK-Warner has a fiscal year-end of March 31. The Company's equity in the earnings of NSK-Warner consists of the 12 months ended November 30. Following is summarized financial data for NSK-Warner, translated using the ending or periodic rates, as of and for the years ended November 30, 2014, 2013 and 2012 (unaudited):

 
November 30,
 
 
(millions of dollars)
2014
 
2013
 
 
Balance sheets:


 
 

 
 

Cash and securities
$
65.6

 
$
118.3

 
 
Current assets, including cash and securities
237.2

 
313.6

 
 
Non-current assets
144.3

 
156.1

 
 
Current liabilities
128.1

 
166.8

 
 
Non-current liabilities
37.7

 
40.7

 
 
Total equity
215.7

 
262.2

 
 
 
 
 
 
 
 
 
Year Ended November 30,
(millions of dollars)
2014
 
2013
 
2012
Statements of operations:
 

 
 

 
 

Net sales
$
546.4

 
$
604.0

 
$
696.7

Gross profit
124.5

 
126.6

 
138.2

Net earnings
80.3

 
68.3

 
68.5



NSK-Warner had no debt outstanding as of November 30, 2014 and 2013. Purchases by the Company from NSK-Warner were $21.3 million, $22.8 million and $22.8 million for the years ended December 31, 2014, 2013 and 2012, respectively.