XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING    
Net earnings $ 540.1 $ 501.6
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and tooling amortization 226.3 202.4
Amortization of intangible assets and other 20.7 20.1
Restructuring expense, net of cash paid 44.2 0
Stock-based compensation expense 24.1 29.3
Deferred income tax provision (benefit) 44.8 (9.0)
Equity in affiliates’ earnings, net of dividends received, and other (10.3) (28.2)
Net earnings adjusted for non-cash charges to operations 889.9 716.2
Changes in assets and liabilities:    
Receivables (225.7) (195.3)
Inventories (50.8) (13.0)
Prepayments and other current assets (30.5) (39.7)
Accounts payable and accrued expenses 74.4 85.5
Income taxes payable (30.6) (25.9)
Other non-current assets and liabilities (80.5) (13.0)
Net cash provided by operating activities 546.2 514.8
INVESTING    
Capital expenditures, including tooling outlays (397.9) (297.9)
Net proceeds from asset disposals 3.2 22.8
Payments for business acquired, net of cash acquired (106.4) 0
Net cash used in investing activities (501.1) (275.1)
FINANCING    
Net increase in notes payable 369.9 14.3
Additions to long-term debt, net of debt issuance costs 107.8 272.0
Repayments of long-term debt, including current portion (422.7) (76.9)
Payments for purchase of treasury stock (90.0) (225.5)
Proceeds from stock options exercised, including the tax benefit 16.2 25.3
Taxes paid on employees' restricted stock award vestings (23.5) (29.2)
Dividends paid to BorgWarner stockholders (86.8) (28.5)
Dividends paid to noncontrolling stockholders (20.4) (10.7)
Net cash used in financing activities (149.5) (59.2)
Effect of exchange rate changes on cash (52.3) 24.2
Net (decrease) increase in cash (156.7) 204.7
Cash at beginning of year 939.5 715.7
Cash at end of period 782.8  
Net cash paid during the period for:    
Interest 37.6 37.6
Income taxes 177.3 197.6
Non-cash investing transactions    
Liabilities assumed from business acquired 3.2 0
Non-cash financing transactions    
Debt assumed from business acquired $ 40.3 $ 0